CVR number 43441663
Industry 35.1100 Production of electricity

Vestbo Vind ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.2% 0.2% 0.2% 0.2% 0.2%  
Bankruptcy risk  0.0% 0.0% 1.1% 1.3% 4.7%  
Credit score (0-100)  0 0 82 79 44  
Credit rating  N/A N/A A A BBB  
Credit limit (kDKK)  0.0 0.0 248.9 113.2 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 2,562 2,899 242  
EBITDA  0.0 0.0 2,562 2,854 -620  
EBIT  0.0 0.0 2,174 2,466 -1,008  
Pre-tax profit (PTP)  0.0 0.0 2,191.7 2,483.0 -575.4  
Net earnings  0.0 0.0 1,709.3 1,926.7 -448.4  
Pre-tax profit without non-rec. items  0.0 0.0 2,192 2,483 -575  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 5,437 5,048 4,660  
Shareholders equity total  0.0 0.0 6,276 8,203 6,754  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 8,362 10,958 8,807  
Net Debt  0.0 0.0 0.0 -5,817 -3,981  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 2,562 2,899 242  
Gross profit growth  0.0% 0.0% 0.0% 13.2% -91.6%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 8,362 10,958 8,807  
Balance sheet change%  0.0% 0.0% 0.0% 31.0% -19.6%  
Added value  0.0 0.0 2,561.9 2,854.1 -620.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 5,048 -777 -777  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 84.8% 85.1% -416.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 26.2% 26.9% -5.3%  
ROI %  0.0% 0.0% 27.4% 30.0% -6.1%  
ROE %  0.0% 0.0% 27.2% 26.6% -6.0%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 75.1% 74.9% 76.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -203.8% 641.9%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 8.5 5.8 3.8  
Current Ratio  0.0 0.0 8.5 5.8 3.8  
Cash and cash equivalent  0.0 0.0 0.0 5,817.1 3,980.8  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 2,580.0 1,506.2 -760.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 -620  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 -620  
EBIT / employee  0 0 0 0 -1,008  
Net earnings / employee  0 0 0 0 -448