MTJ KETTINGE ApS - Group

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.3% 0.9% 29.3% 29.0% 29.0%  
Credit score (0-100)  82 91 2 2 1  
Credit rating  A A C B B  
Credit limit (kDKK)  297.8 1,776.3 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12

Net sales  0 0 0 0 0  
Gross profit  50,309 49,512 0.0 0.0 0.0  
EBITDA  4,237 7,814 0.0 0.0 0.0  
EBIT  -91.0 3,558 0.0 0.0 0.0  
Pre-tax profit (PTP)  -779.0 2,456.4 0.0 0.0 0.0  
Net earnings  -1,588.5 2,162.6 0.0 0.0 0.0  
Pre-tax profit without non-rec. items  -779 2,456 0.0 0.0 0.0  

 
See the entire income statement

Balance sheet (kDKK) 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12

Tangible assets total  34,030 35,543 0.0 0.0 0.0  
Shareholders equity total  9,246 11,302 0.0 0.0 0.0  
Interest-bearing liabilities  18,664 18,967 0.0 0.0 0.0  
Balance sheet total (assets)  70,291 73,660 0.0 0.0 0.0  

Net Debt  18,278 18,882 0.0 0.0 0.0  
 
See the entire balance sheet

Volume 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  50,309 49,512 0.0 0.0 0.0  
Gross profit growth  3.1% -1.6% -100.0% 0.0% 0.0%  
Employees  97 94 0 0 0  
Employee growth %  -4.9% -3.1% -100.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  70,291 73,660 0 0 0  
Balance sheet change%  2.8% 4.8% -100.0% 0.0% 0.0%  
Added value  4,236.5 7,813.7 0.0 0.0 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -5,455 -1,967 -36,319 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 1.0 0.0 0.0 0.0  

Profitability 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -0.2% 7.2% 0.0% 0.0% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 5.0% 0.0% 0.0% 0.0%  
ROI %  0.0% 7.1% 0.0% 0.0% 0.0%  
ROE %  -16.0% 21.0% 0.0% 0.0% 0.0%  

Solidity 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
Equity ratio %  13.2% 15.3% 0.0% 0.0% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  431.4% 241.7% 0.0% 0.0% 0.0%  
Gearing %  201.9% 167.8% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  5.2% 6.0% 0.0% 0.0% 0.0%  

Liquidity 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
Quick Ratio  0.9 0.9 0.0 0.0 0.0  
Current Ratio  1.0 1.0 0.0 0.0 0.0  
Cash and cash equivalent  386.1 85.4 0.0 0.0 0.0  

Capital use efficiency 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  147.4 106.9 0.0 0.0 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
Net sales / employee  0 0 0 0 0  
Added value / employee  44 83 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  44 83 0 0 0  
EBIT / employee  -1 38 0 0 0  
Net earnings / employee  -16 23 0 0 0