Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Sensortek Security Systems A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Bankruptcy risk for industry   2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0%   Bankruptcy risk   6.5% 17.4% 11.7% 14.6% 17.7% 12.2% 17.2% 17.2%   Credit score (0-100)   38 10 20 13 8 18 10 10   Credit rating   BBB B BB BB B BB BB BB   Credit limit (kDKK)   0.0 -0.0 -0.0 -0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   13,525 -843 -19.4 -10.7 -6.1 1.6 0.0 0.0   EBITDA   3,344 -867 -20.5 -10.7 -6.1 1.6 0.0 0.0   EBIT   806 -867 -20.5 -10.7 -6.1 1.6 0.0 0.0   Pre-tax profit (PTP)   434.8 -868.0 -35.3 -18.0 -13.4 1.7 0.0 0.0   Net earnings   13.4 -677.1 -27.6 -13.5 -10.4 1.7 0.0 0.0   Pre-tax profit without non-rec. items   435 -868 -35.3 -18.0 -13.4 1.7 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   484 -193 -221 -234 51.5 53.2 -447 -447   Interest-bearing liabilities   253 458 472 283 0.0 0.0 447 447   Balance sheet total (assets)   830 284 289 86.8 89.7 63.2 0.0 0.0   Net Debt   188 430 454 281 -9.9 -8.4 447 447     See the entire balance sheet 1000.0 Volume  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   13,525 -843 -19.4 -10.7 -6.1 1.6 0.0 0.0   Gross profit growth   26.3% 0.0% 97.7% 44.9% 43.2% 0.0% -100.0% 0.0%   Employees   16 1 0 0 0 0 0 0   Employee growth %   -11.1% -93.8% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   830 284 289 87 90 63 0 0   Balance sheet change%   -93.9% -65.8% 1.9% -70.0% 3.4% -29.6% -100.0% 0.0%   Added value   3,344.5 -866.7 -20.5 -10.7 -6.1 1.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -4,899 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 -1.0 -2.0 -3.0 -4.0 1.0 0.0 0.0   1000.0 Profitability  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   6.0% 102.8% 105.3% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   11.6% -132.6% -4.1% -0.6% -3.0% 2.2% 0.0% 0.0%   ROI %   32.9% -145.1% -4.4% -0.6% -3.6% 3.2% 0.0% 0.0%   ROE %   2.8% -176.4% -9.6% -7.2% -15.1% 3.2% 0.0% 0.0%   1000.0 Solidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Equity ratio %   58.3% -40.5% -43.3% -73.0% 57.4% 84.2% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   5.6% -49.6% -2,215.9% -2,622.4% 162.7% -511.2% 0.0% 0.0%   Gearing %   52.3% -237.0% -213.7% -120.7% 0.0% 0.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   19.5% 0.4% 3.2% 4.2% 5.1% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Quick Ratio   2.4 0.6 0.6 2.3 2.3 6.3 0.0 0.0   Current Ratio   2.4 0.6 0.6 2.3 2.3 6.3 0.0 0.0   Cash and cash equivalent   64.9 28.2 18.3 2.1 9.9 8.4 0.0 0.0   1000.0 Capital use efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   483.8 -193.2 -220.8 48.6 51.5 53.2 -223.4 -223.4   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   209 -867 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   209 -867 0 0 0 0 0 0   EBIT / employee   50 -867 0 0 0 0 0 0   Net earnings / employee   1 -677 0 0 0 0 0 0