SCHLÜTTER HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  14.0% 7.4% 14.6% 20.8% 7.4%  
Credit score (0-100)  16 31 14 4 33  
Credit rating  BB BB BB B BBB  
Credit limit (kDKK)  -0.0 -0.0 -0.0 -0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  433 508 385 411 296  
EBITDA  21.3 65.2 -99.9 -205 -420  
EBIT  21.3 65.2 -99.9 -205 -420  
Pre-tax profit (PTP)  22.8 55.4 93.2 -242.5 7,074.8  
Net earnings  22.8 55.4 93.2 -242.5 7,074.8  
Pre-tax profit without non-rec. items  22.8 55.4 93.2 -243 7,075  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -6,207 -6,152 -6,059 -6,301 2,566  
Interest-bearing liabilities  6,823 6,703 6,135 32.0 848  
Balance sheet total (assets)  809 748 816 584 3,688  

Net Debt  6,077 6,378 5,592 -258 -1,264  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  433 508 385 411 296  
Gross profit growth  16.3% 17.1% -24.2% 6.7% -27.9%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  809 748 816 584 3,688  
Balance sheet change%  6.5% -7.4% 9.0% -28.5% 531.8%  
Added value  21.3 65.2 -99.9 -205.2 -419.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 -1.0 -2.0 -3.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  4.9% 12.8% -25.9% -50.0% -141.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.3% 1.0% 1.6% -3.3% 139.7%  
ROI %  0.4% 1.0% 1.7% -7.3% 428.6%  
ROE %  2.9% 7.1% 11.9% -34.7% 449.2%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  73.9% 72.7% 0.0% -91.5% 69.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  28,582.2% 9,785.1% -5,599.3% 125.9% 301.1%  
Gearing %  -109.9% -109.0% -101.3% -0.5% 33.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.2% 0.3% 0.6% 70.9%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  3.8 2.3 0.7 0.0 2.2  
Current Ratio  3.8 2.3 0.7 0.0 2.2  
Cash and cash equivalent  746.3 324.4 543.1 290.5 2,112.7  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  597.6 271.5 -272.8 -6,867.5 -774.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  21 65 -100 -205 -420  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  21 65 -100 -205 -420  
EBIT / employee  21 65 -100 -205 -420  
Net earnings / employee  23 55 93 -243 7,075