Lux By Hartvig ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 20.2% 29.4%  
Credit score (0-100)  0 0 0 6 1  
Credit rating  N/A N/A N/A B C  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12

Net sales  0 0 0 609 1,349  
Gross profit  0.0 0.0 0.0 265 366  
EBITDA  0.0 0.0 0.0 23.7 -112  
EBIT  0.0 0.0 0.0 23.7 -112  
Pre-tax profit (PTP)  0.0 0.0 0.0 23.7 -113.2  
Net earnings  0.0 0.0 0.0 17.1 -113.2  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 23.7 -113  

 
See the entire income statement

Balance sheet (kDKK) 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 27.1 -86.0  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 0.0 251 176  

Net Debt  0.0 0.0 0.0 -11.9 -23.4  
 
See the entire balance sheet

Volume 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12

Net sales  0 0 0 609 1,349  
Net sales growth  0.0% 0.0% 0.0% 0.0% 121.6%  
Gross profit  0.0 0.0 0.0 265 366  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 37.9%  
Employees  0 0 0 1 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 251 176  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -29.7%  
Added value  0.0 0.0 0.0 23.7 -112.3  
Added value %  0.0% 0.0% 0.0% 3.9% -8.3%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 1.0  
EBIT trend  0.0 0.0 0.0 1.0 -1.0  

Profitability 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
EBITDA %  0.0% 0.0% 0.0% 3.9% -8.3%  
EBIT %  0.0% 0.0% 0.0% 3.9% -8.3%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 8.9% -30.7%  
Net Earnings %  0.0% 0.0% 0.0% 2.8% -8.4%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 2.8% -8.4%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 3.9% -8.4%  
ROA %  0.0% 0.0% 0.0% 9.5% -43.9%  
ROI %  0.0% 0.0% 0.0% 87.4% -831.1%  
ROE %  0.0% 0.0% 0.0% 63.2% -111.2%  

Solidity 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
Equity ratio %  0.0% 0.0% 0.0% 10.8% -32.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 36.8% 19.5%  
Relative net indebtedness %  0.0% 0.0% 0.0% 34.8% 17.7%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -50.1% 20.9%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
Quick Ratio  0.0 0.0 0.0 0.1 0.1  
Current Ratio  0.0 0.0 0.0 0.9 0.5  
Cash and cash equivalent  0.0 0.0 0.0 11.9 23.4  

Capital use efficiency 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.2  
Trade creditors turnover (days)  0.0 0.0 0.0 26.6 5.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 34.7% 10.1%  
Net working capital  0.0 0.0 0.0 -12.9 -126.0  
Net working capital %  0.0% 0.0% 0.0% -2.1% -9.3%  

Employee efficiency 
2016
N/A
2017
N/A
2018
N/A
2019
2019/12
2020
2020/12
Net sales / employee  0 0 0 609 674  
Added value / employee  0 0 0 24 -56  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 24 -56  
EBIT / employee  0 0 0 24 -56  
Net earnings / employee  0 0 0 17 -57