Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Gax Electronics ApS

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A Bankruptcy risk for industry   2.6% 2.6% 2.6% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 0.0% 0.0% 25.5% 25.8% 16.6% 16.3% 16.3%   Credit score (0-100)   0 0 0 5 4 11 12 11   Credit rating   N/A N/A N/A C C B B B   Credit limit (kDKK)   0.0 0.0 0.0 -0.0 -0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A Net sales   0 0 0 0 0 155 155 155   Gross profit   0.0 0.0 0.0 -47.2 -47.2 142 0.0 0.0   EBITDA   0.0 0.0 0.0 -47.2 -47.2 -3.3 0.0 0.0   EBIT   0.0 0.0 0.0 -47.2 -47.2 -3.3 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 -47.2 -47.2 -6.9 0.0 0.0   Net earnings   0.0 0.0 0.0 -47.2 -47.2 -6.9 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 -47.2 -47.2 -6.9 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 4.7 4.7 -4.1 -54.1 -54.1   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 54.1 54.1   Balance sheet total (assets)   0.0 0.0 0.0 4.6 4.6 29.3 0.0 0.0   Net Debt   0.0 0.0 0.0 -2.6 -2.6 -27.3 54.1 54.1     See the entire balance sheet 1000.0 Volume  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A Net sales   0 0 0 0 0 155 155 155   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 -47.2 -47.2 142 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 5 5 29 0 0   Balance sheet change%   0.0% 0.0% 0.0% 0.0% 0.0% 539.1% -100.0% 0.0%   Added value   0.0 0.0 0.0 -47.2 -47.2 -3.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% -2.1% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 -1.0 -2.0 -3.0 0.0 0.0   1000.0 Profitability  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% -2.1% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% -2.1% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 100.0% 100.0% -2.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% -4.4% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% -4.4% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% -4.4% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% -1,029.0% -1,029.0% -17.2% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% -994.6% -994.6% -138.1% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% -994.6% -994.6% -40.4% 0.0% 0.0%   1000.0 Solidity  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A Equity ratio %   0.0% 0.0% 0.0% 96.8% 96.8% -12.3% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 21.6% 34.9% 34.9%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 3.9% 34.9% 34.9%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% 5.5% 5.5% 833.5% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A Quick Ratio   0.0 0.0 0.0 -16.3 -16.3 0.8 0.0 0.0   Current Ratio   0.0 0.0 0.0 -28.9 -28.9 0.9 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 2.6 2.6 27.3 0.0 0.0   1000.0 Capital use efficiency  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 18.9% 0.0% 0.0%   Net working capital   0.0 0.0 0.0 4.7 4.7 -4.1 -27.1 -27.1   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% -2.7% -17.5% -17.5%   1000.0 Employee efficiency  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0