CVR number 39071215
Industry 47.7830 Other retail sale of new goods in specialised stores

MAE Avenue IVS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 19.1% 18.1% 17.2%  
Credit score (0-100)  0 0 7 9 9  
Credit rating  N/A N/A C B B  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -16.1 -5.1 -2.1  
EBITDA  0.0 0.0 -16.1 -5.1 -2.1  
EBIT  0.0 0.0 -16.1 -5.1 -2.1  
Pre-tax profit (PTP)  0.0 0.0 -16.1 -5.1 -2.1  
Net earnings  0.0 0.0 -16.1 -5.1 -2.1  
Pre-tax profit without non-rec. items  0.0 0.0 -16.1 -5.1 -2.1  
 
See the entire income statement

Balance sheet (kDKK) 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 -15.1 -20.2 -22.4  
Interest-bearing liabilities  0.0 0.0 18.1 21.1 23.4  
Balance sheet total (assets)  0.0 0.0 3.2 1.0 1.0  
Net Debt  0.0 0.0 18.0 21.1 23.4  
 
See the entire balance sheet

Volume 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -16.1 -5.1 -2.1  
Gross profit growth  0.0% 0.0% 0.0% 68.3% 58.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 3 1 1  
Balance sheet change%  0.0% 0.0% 0.0% -68.5% 3.6%  
Added value  0.0 0.0 -16.1 -5.1 -2.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -87.8% -25.8% -9.6%  
ROI %  0.0% 0.0% -88.9% -26.0% -9.6%  
ROE %  0.0% 0.0% -502.9% -242.7% -209.1%  

Solidity 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
Equity ratio %  0.0% 0.0% -82.5% -95.2% -95.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -111.9% -414.5% -1,096.7%  
Gearing %  0.0% 0.0% -119.8% -104.6% -104.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.3% 0.1% 0.1%  

Liquidity 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
Quick Ratio  0.0 0.0 0.5 0.1 0.0  
Current Ratio  0.0 0.0 14.8 12.3 0.0  
Cash and cash equivalent  0.0 0.0 0.1 0.0 0.0  

Capital use efficiency 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 3.0 0.9 1.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2016
N/A
2017
N/A
2018
2019/4
2019
2020/4
2020
2021/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0