DK Gambling ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2016
2016/11
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  29.0% 6.4% 14.2% 5.2% 9.1%  
Credit score (0-100)  4 39 16 44 27  
Credit rating  B BBB BB BBB BB  
Credit limit (kDKK)  0.0 -0.0 -0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2016
2016/11
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12

Net sales  0 0 0 0 0  
Gross profit  0.0 -344 -367 -1,325 -5,601  
EBITDA  0.0 -344 -891 -2,857 -8,370  
EBIT  0.0 -395 -992 -3,066 -8,967  
Pre-tax profit (PTP)  0.0 11.8 -1,025.1 -3,137.3 -9,000.6  
Net earnings  0.0 7.0 -750.5 -2,448.5 -9,570.7  
Pre-tax profit without non-rec. items  0.0 11.8 -1,025 -3,137 -9,001  

 
See the entire income statement

Balance sheet (kDKK) 
2016
2016/11
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12

Tangible assets total  0.0 0.0 37.3 29.8 22.4  
Shareholders equity total  0.0 57.0 -693 5,046 2,476  
Interest-bearing liabilities  0.0 901 1,852 85.1 607  
Balance sheet total (assets)  0.0 1,740 2,617 5,460 5,599  

Net Debt  0.0 901 1,850 -1,285 -1,746  
 
See the entire balance sheet

Volume 
2016
2016/11
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -344 -367 -1,325 -5,601  
Gross profit growth  0.0% 0.0% -6.6% -260.8% -322.9%  
Employees  0 0 0 0 6  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,740 2,617 5,460 5,599  
Balance sheet change%  0.0% 0.0% 50.4% 108.6% 2.5%  
Added value  0.0 -344.5 -890.8 -2,964.5 -8,369.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 1,899 385 -84 -1,035  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2016
2016/11
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 114.7% 270.3% 231.5% 160.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 1.6% -39.3% -69.9% -162.2%  
ROI %  0.0% 2.3% -62.8% -86.3% -218.3%  
ROE %  0.0% 12.3% -56.1% -63.9% -254.5%  

Solidity 
2016
2016/11
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Equity ratio %  0.0% 3.3% -20.9% 94.3% 54.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -261.5% -207.7% 45.0% 20.9%  
Gearing %  0.0% 1,579.3% -267.1% 1.7% 24.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 3.4% 2.4% 7.4% 9.8%  

Liquidity 
2016
2016/11
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Quick Ratio  0.0 0.4 0.1 9.5 1.7  
Current Ratio  0.0 0.4 0.1 7.0 1.1  
Cash and cash equivalent  0.0 0.0 2.6 1,370.5 2,353.0  

Capital use efficiency 
2016
2016/11
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -321.1 -2,629.1 2,467.8 334.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2016
2016/11
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 -1,395  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 -1,395  
EBIT / employee  0 0 0 0 -1,494  
Net earnings / employee  0 0 0 0 -1,595