Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Bang Pos Systemer ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2015 N/A 2016 2016/9 2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021e N/A 2022e N/A Bankruptcy risk for industry   0.8% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 7.7% 12.6% 9.1% 12.8% 16.5% 20.5% 20.5%   Credit score (0-100)   0 34 20 28 19 11 4 4   Credit rating   N/A BB BB BB BB BB B B   Credit limit (kDKK)   0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2015 N/A 2016 2016/9 2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021e N/A 2022e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 68.0 28.0 206 108 367 0.0 0.0   EBITDA   0.0 68.0 28.0 20.0 -260 38.4 0.0 0.0   EBIT   0.0 68.0 28.0 20.0 -260 38.4 0.0 0.0   Pre-tax profit (PTP)   0.0 11.0 21.0 12.0 -269.0 -6.8 0.0 0.0   Net earnings   0.0 11.0 21.0 12.0 -269.0 -6.8 0.0 0.0   Pre-tax profit without non-rec. items   0.0 11.0 21.0 12.0 -269 -6.8 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2015 N/A 2016 2016/9 2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021e N/A 2022e N/A Tangible assets total   0.0 382 1.0 24.0 29.0 21.6 0.0 0.0   Shareholders equity total   0.0 -144 -122 -111 -380 -387 -512 -512   Interest-bearing liabilities   0.0 384 51.0 227 447 380 512 512   Balance sheet total (assets)   0.0 438 6.0 261 253 368 0.0 0.0   Net Debt   0.0 328 51.0 227 429 271 512 512     See the entire balance sheet 1000.0 Volume  2015 N/A 2016 2016/9 2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021e N/A 2022e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 68.0 28.0 206 108 367 0.0 0.0   Gross profit growth   0.0% 0.0% -58.8% 635.7% -47.6% 239.6% -100.0% 0.0%   Employees   0 0 0 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 438 6 261 253 368 0 0   Balance sheet change%   0.0% 0.0% -98.6% 4,250.0% -3.1% 45.4% -100.0% 0.0%   Added value   0.0 68.0 28.0 20.0 -260.0 38.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 382 -381 23 5 -7 -22 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 2.0 3.0 -1.0 1.0 0.0 0.0   1000.0 Profitability  2015 N/A 2016 2016/9 2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021e N/A 2022e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 100.0% 100.0% 9.7% -240.7% 10.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 11.7% 7.9% 8.0% -51.7% 5.5% 0.0% 0.0%   ROI %   0.0% 17.0% 12.4% 14.4% -77.2% 9.3% 0.0% 0.0%   ROE %   0.0% 2.5% 9.5% 9.0% -104.7% -2.2% 0.0% 0.0%   1000.0 Solidity  2015 N/A 2016 2016/9 2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021e N/A 2022e N/A Equity ratio %   0.0% -24.7% -95.3% -31.9% -62.4% -52.9% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 482.4% 182.1% 1,135.0% -165.0% 705.7% 0.0% 0.0%   Gearing %   0.0% -266.7% -41.8% -204.5% -117.6% -98.3% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 29.7% 3.2% 5.8% 2.7% 10.9% 0.0% 0.0%   1000.0 Liquidity  2015 N/A 2016 2016/9 2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021e N/A 2022e N/A Quick Ratio   0.0 0.1 0.0 0.5 0.3 0.4 0.0 0.0   Current Ratio   0.0 0.1 0.0 0.6 0.4 0.5 0.0 0.0   Cash and cash equivalent   0.0 56.0 0.0 0.0 18.0 109.2 0.0 0.0   1000.0 Capital use efficiency  2015 N/A 2016 2016/9 2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021e N/A 2022e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -511.0 -123.0 -135.0 -409.0 -408.3 -255.8 -255.8   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2015 N/A 2016 2016/9 2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021e N/A 2022e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 20 -260 38 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 20 -260 38 0 0   EBIT / employee   0 0 0 20 -260 38 0 0   Net earnings / employee   0 0 0 12 -269 -7 0 0