Commitz IVS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 17.7% 19.5% 14.6%  
Credit score (0-100)  0 0 9 7 14  
Credit rating  N/A N/A B B BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12

Net sales  0 0 217 16 62  
Gross profit  0.0 0.0 185 4.2 35.0  
EBITDA  0.0 0.0 1.1 0.4 27.6  
EBIT  0.0 0.0 1.1 0.4 27.6  
Pre-tax profit (PTP)  0.0 0.0 0.1 0.4 1.8  
Net earnings  0.0 0.0 0.1 0.3 1.4  
Pre-tax profit without non-rec. items  0.0 0.0 0.1 0.4 1.8  

 
See the entire income statement

Balance sheet (kDKK) 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.8 1.1 2.5  
Interest-bearing liabilities  0.0 0.0 0.0 0.5 32.5  
Balance sheet total (assets)  0.0 0.0 25.2 1.6 40.9  

Net Debt  0.0 0.0 -8.6 -0.9 -8.5  
 
See the entire balance sheet

Volume 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12

Net sales  0 0 217 16 62  
Net sales growth  0.0% 0.0% 0.0% -92.6% 287.8%  
Gross profit  0.0 0.0 185 4.2 35.0  
Gross profit growth  0.0% 0.0% 0.0% -97.7% 739.1%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 25 2 41  
Balance sheet change%  0.0% 0.0% 0.0% -93.6% 2,419.6%  
Added value  0.0 0.0 1.1 0.4 27.6  
Added value %  0.0% 0.0% 0.5% 2.2% 44.6%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 -1.0 1.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
EBITDA %  0.0% 0.0% 0.5% 2.2% 44.6%  
EBIT %  0.0% 0.0% 0.5% 2.2% 44.6%  
EBIT to gross profit (%)  0.0% 0.0% 0.6% 8.6% 78.9%  
Net Earnings %  0.0% 0.0% 0.0% 1.7% 2.2%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 1.7% 2.2%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 2.2% 2.8%  
ROA %  0.0% 0.0% 4.4% 2.7% 129.8%  
ROI %  0.0% 0.0% 141.6% 30.7% 151.3%  
ROE %  0.0% 0.0% 10.5% 30.3% 76.9%  

Solidity 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
Equity ratio %  0.0% 0.0% 3.1% 65.3% 6.1%  
Relative indebtedness %  0.0% 0.0% 11.3% 3.5% 62.1%  
Relative net indebtedness %  0.0% 0.0% 7.3% -5.1% -4.1%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -781.1% -249.3% -30.7%  
Gearing %  0.0% 0.0% 0.0% 45.8% 1,291.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 157.1%  

Liquidity 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
Quick Ratio  0.0 0.0 1.0 2.9 6.9  
Current Ratio  0.0 0.0 1.0 2.9 6.9  
Cash and cash equivalent  0.0 0.0 8.6 1.4 40.9  

Capital use efficiency 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
Trade debtors turnover (days)  0.0 0.0 27.9 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 75.6 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 11.6% 10.2% 66.1%  
Net working capital  0.0 0.0 0.8 1.1 35.0  
Net working capital %  0.0% 0.0% 0.4% 6.6% 56.5%  

Employee efficiency 
2016
N/A
2017
N/A
2018
2018/12
2019
2019/12
2020
2020/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0