CVR number 37704466
Industry 58.2100 Publishing of computer games

Moped Games IVS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2016
2017/3
2017
2018/3
2018
2019/3
2019
2020/3
2020
2021/3
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  31.1% 38.6% 32.5% 32.9% 31.1%  
Credit score (0-100)  1 0 1 1 1  
Credit rating  C C C C C  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2016
2017/3
2017
2018/3
2018
2019/3
2019
2020/3
2020
2021/3
Net sales  0 44 0 0 0  
Gross profit  0.0 0.2 0.0 -1.5 0.0  
EBITDA  0.0 0.2 0.0 -1.5 0.0  
EBIT  0.0 0.2 0.0 -1.5 0.0  
Pre-tax profit (PTP)  0.0 0.2 0.0 -0.2 0.0  
Net earnings  0.0 0.2 0.0 -0.2 0.0  
Pre-tax profit without non-rec. items  0.0 0.2 0.0 -0.2 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2016
2017/3
2017
2018/3
2018
2019/3
2019
2020/3
2020
2021/3
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.1 0.3 0.3 0.1 0.1  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.1 0.3 0.3 0.1 0.1  
Net Debt  -0.1 -0.3 -0.3 -0.1 -0.1  
 
See the entire balance sheet

Volume 
2016
2017/3
2017
2018/3
2018
2019/3
2019
2020/3
2020
2021/3
Net sales  0 44 0 0 0  
Net sales growth  0.0% 0.0% -100.0% 0.0% 0.0%  
Gross profit  0.0 0.2 0.0 -1.5 0.0  
Gross profit growth  0.0% 0.0% -100.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 0 0  
Balance sheet change%  0.0% 168.0% 5.2% -74.8% 0.0%  
Added value  0.0 0.2 0.0 -1.5 0.0  
Added value %  0.0% 0.5% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 -1.0 0.0 0.0  
EBIT trend  0.0 1.0 0.0 -1.0 0.0  

Profitability 
2016
2017/3
2017
2018/3
2018
2019/3
2019
2020/3
2020
2021/3
EBITDA %  0.0% 0.5% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.5% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 0.0% 100.0% 0.0%  
Net Earnings %  0.0% 0.4% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.4% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.5% 0.0% 0.0% 0.0%  
ROA %  0.0% 117.4% 0.0% 5,546.2% 0.0%  
ROI %  0.0% 103.8% 0.0% 5,546.2% 0.0%  
ROE %  0.0% 80.8% 0.0% -119.5% 0.0%  

Solidity 
2016
2017/3
2017
2018/3
2018
2019/3
2019
2020/3
2020
2021/3
Equity ratio %  100.0% 86.8% 100.0% 100.0% 100.0%  
Relative indebtedness %  0.0% -0.1% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% -0.7% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -124.1% 0.0% 4.7% 0.0%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2016
2017/3
2017
2018/3
2018
2019/3
2019
2020/3
2020
2021/3
Quick Ratio  0.0 -5.6 0.0 0.0 0.0  
Current Ratio  0.0 -5.6 0.0 0.0 0.0  
Cash and cash equivalent  0.1 0.3 0.3 0.1 0.1  

Capital use efficiency 
2016
2017/3
2017
2018/3
2018
2019/3
2019
2020/3
2020
2021/3
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.6% 0.0% 0.0% 0.0%  
Net working capital  0.1 0.3 0.3 0.1 0.1  
Net working capital %  0.0% 0.7% 0.0% 0.0% 0.0%  

Employee efficiency 
2016
2017/3
2017
2018/3
2018
2019/3
2019
2020/3
2020
2021/3
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0