CVR number 29629242
Industry 86.2200 Specialist medical practice activities

Øjenlæge Tommy Rasmussen ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Bankruptcy risk for industry  0.7% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 2.1% 2.5% 27.2% 16.0%  
Credit score (0-100)  0 70 64 3 12  
Credit rating  N/A A BBB B BB  
Credit limit (kDKK)  0.0 0.7 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales  0 0 0 0 0  
Gross profit  0.0 2,502 4,998 -87.6 126  
EBITDA  0.0 1,048 3,744 -87.6 121  
EBIT  0.0 1,018 3,744 -87.6 121  
Pre-tax profit (PTP)  0.0 994.8 4,156.4 -103.2 102.3  
Net earnings  0.0 775.2 3,241.8 -103.2 101.8  
Pre-tax profit without non-rec. items  0.0 995 4,156 -103 102  
 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Tangible assets total  0.0 244 0.0 0.0 0.0  
Shareholders equity total  0.0 4,624 7,565 7,162 7,210  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 5,437 8,122 7,651 7,686  
Net Debt  0.0 -4,946 -5,923 -7,579 -7,511  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 2,502 4,998 -87.6 126  
Gross profit growth  0.0% 0.0% 99.7% 0.0% 0.0%  
Employees  0 2 2 2 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 5,437 8,122 7,651 7,686  
Balance sheet change%  0.0% 0.0% 49.4% -5.8% 0.5%  
Added value  0.0 1,047.6 3,744.3 -87.6 121.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 214 -244 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 -1.0 1.0  

Profitability 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 40.7% 74.9% 100.0% 95.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 18.7% 61.7% -1.1% 1.6%  
ROI %  0.0% 22.0% 68.6% -1.2% 1.7%  
ROE %  0.0% 16.8% 53.2% -1.4% 1.4%  

Solidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Equity ratio %  0.0% 85.0% 93.1% 93.6% 93.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -472.2% -158.2% 8,648.9% -6,199.9%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Quick Ratio  0.0 6.4 14.1 15.7 16.2  
Current Ratio  0.0 6.4 14.1 15.7 16.2  
Cash and cash equivalent  0.0 4,946.3 5,922.9 7,578.9 7,510.7  

Capital use efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 4,372.8 7,310.2 7,162.2 7,210.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 524 1,872 -44 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 524 1,872 -44 0  
EBIT / employee  0 509 1,872 -44 0  
Net earnings / employee  0 388 1,621 -52 0