Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

SCANPOSTEN HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A Bankruptcy risk for industry   0.6% 0.6% 0.6% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 0.0% 0.0% 24.1% 9.9% 11.2% 20.0% 19.7%   Credit score (0-100)   0 0 0 5 27 23 6 6   Credit rating   N/A N/A N/A B BB BB B B   Credit limit (kDKK)   0.0 0.0 0.0 -0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A Net sales   0 0 0 885 0 0 0 0   Gross profit   0.0 0.0 0.0 13.0 623 338 0.0 0.0   EBITDA   0.0 0.0 0.0 -7.0 565 84.5 0.0 0.0   EBIT   0.0 0.0 0.0 -686 514 84.5 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 -674.0 529.7 71.6 0.0 0.0   Net earnings   0.0 0.0 0.0 -658.0 414.1 48.9 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 -674 530 71.6 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A Tangible assets total   0.0 0.0 0.0 7.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 -235 180 229 104 104   Interest-bearing liabilities   0.0 0.0 0.0 140 210 148 0.0 0.0   Balance sheet total (assets)   0.0 0.0 0.0 528 1,160 4,296 104 104   Net Debt   0.0 0.0 0.0 125 199 74.3 -104 -104     See the entire balance sheet 1000.0 Volume  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A Net sales   0 0 0 885 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% -100.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 13.0 623 338 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 4,693.3% -45.8% -100.0% 0.0%   Employees   0 0 0 0 0 2 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 528 1,160 4,296 104 104   Balance sheet change%   0.0% 0.0% 0.0% 0.0% 119.6% 270.4% -97.6% 0.0%   Added value   0.0 0.0 0.0 -7.0 1,192.9 84.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% -0.8% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 -672 -58 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 -1.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 -1.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A EBITDA %   0.0% 0.0% 0.0% -0.8% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% -77.5% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% -5,276.9% 82.5% 25.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% -74.4% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 2.4% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% -76.2% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% -87.7% 57.3% 3.1% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% -477.9% 208.3% 22.1% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% -124.6% 117.0% 23.9% 0.0% 0.0%   1000.0 Solidity  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A Equity ratio %   0.0% 0.0% 0.0% -30.8% 15.5% 5.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 86.2% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 84.5% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% -1,785.7% 35.3% 87.9% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% -59.6% 116.5% 64.6% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 7.1% 12.4% 7.3% 0.0% 0.0%   1000.0 Liquidity  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A Quick Ratio   0.0 0.0 0.0 0.1 1.0 1.0 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.7 1.5 1.1 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 15.0 10.2 73.5 0.0 0.0   1000.0 Capital use efficiency  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A Trade debtors turnover (days)   0.0 0.0 0.0 12.4 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 258.7 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 57.6% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 0.0 -253.0 378.9 321.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% -28.6% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2013 N/A 2014 N/A 2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019e N/A 2020e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 42 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 42 0 0   EBIT / employee   0 0 0 0 0 42 0 0   Net earnings / employee   0 0 0 0 0 24 0 0