CVR number 35030816
Industry 43.2200 Plumbing, heat and air-conditioning installation

JBC VVS ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.7% 2.7% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 3.3% 9.0% 15.8%  
Credit score (0-100)  0 0 57 29 13  
Credit rating  N/A N/A BBB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 2,654 1,782 1,995  
EBITDA  0.0 0.0 434 -279 -262  
EBIT  0.0 0.0 358 -359 -316  
Pre-tax profit (PTP)  0.0 0.0 312.8 -393.1 -375.3  
Net earnings  0.0 0.0 236.2 -310.4 -410.9  
Pre-tax profit without non-rec. items  0.0 0.0 313 -393 -375  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 298 218 163  
Shareholders equity total  0.0 0.0 481 119 -292  
Interest-bearing liabilities  0.0 0.0 418 418 445  
Balance sheet total (assets)  0.0 0.0 1,782 1,506 1,275  
Net Debt  0.0 0.0 418 418 445  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 2,654 1,782 1,995  
Gross profit growth  0.0% 0.0% 0.0% -32.9% 12.0%  
Employees  0 0 7 6 7  
Employee growth %  0.0% 0.0% 0.0% -14.3% 16.7%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,782 1,506 1,275  
Balance sheet change%  0.0% 0.0% 0.0% -15.5% -15.3%  
Added value  0.0 0.0 433.9 -282.7 -261.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 221 -159 -109  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 -2.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 13.5% -20.2% -15.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 20.3% -21.2% -20.4%  
ROI %  0.0% 0.0% 40.3% -48.5% -63.8%  
ROE %  0.0% 0.0% 49.1% -103.6% -59.0%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 27.0% 7.9% -18.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 96.2% -149.6% -169.8%  
Gearing %  0.0% 0.0% 86.9% 352.6% -152.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 23.4% 10.8% 14.5%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 1.1 0.8 0.6  
Current Ratio  0.0 0.0 1.2 1.0 0.7  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 295.0 -34.6 -419.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 62 -47 -37  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 62 -47 -37  
EBIT / employee  0 0 51 -60 -45  
Net earnings / employee  0 0 34 -52 -59