SBC EJENDOM ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2016
2017/6
2017
2018/6
2018
2019/6
2019
2020/6
2020
2021/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.5% 2.6% 2.4% 3.1% 29.8%  
Credit score (0-100)  65 63 65 58 1  
Credit rating  BBB BBB BBB BBB C  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2016
2017/6
2017
2018/6
2018
2019/6
2019
2020/6
2020
2021/6

Net sales  0 0 0 0 0  
Gross profit  120 738 40.7 21.5 -17.7  
EBITDA  95.9 728 34.4 21.5 -40.0  
EBIT  71.8 708 17.9 -0.6 -40.0  
Pre-tax profit (PTP)  2.6 599.1 -15.2 -54.0 -127.0  
Net earnings  1.5 519.9 -11.9 -42.5 -161.3  
Pre-tax profit without non-rec. items  2.6 599 -15.2 -54.0 -127  

 
See the entire income statement

Balance sheet (kDKK) 
2016
2017/6
2017
2018/6
2018
2019/6
2019
2020/6
2020
2021/6

Tangible assets total  2,350 1,572 2,108 2,168 0.0  
Shareholders equity total  215 735 617 467 195  
Interest-bearing liabilities  2,225 1,645 1,428 1,727 238  
Balance sheet total (assets)  2,506 2,491 2,159 2,220 446  

Net Debt  2,097 746 1,400 1,709 -208  
 
See the entire balance sheet

Volume 
2016
2017/6
2017
2018/6
2018
2019/6
2019
2020/6
2020
2021/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  120 738 40.7 21.5 -17.7  
Gross profit growth  0.0% 512.3% -94.5% -47.1% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,506 2,491 2,159 2,220 446  
Balance sheet change%  0.0% -0.6% -13.3% 2.8% -79.9%  
Added value  95.9 728.1 34.4 16.0 -40.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  2,325 -797 520 38 -2,168  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 3.0 -1.0 -2.0  

Profitability 
2016
2017/6
2017
2018/6
2018
2019/6
2019
2020/6
2020
2021/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  59.6% 96.0% 43.8% -2.6% 226.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  2.9% 28.4% 0.8% -0.0% -3.0%  
ROI %  2.9% 28.9% 0.8% -0.0% -3.0%  
ROE %  0.7% 109.5% -1.8% -7.8% -48.8%  

Solidity 
2016
2017/6
2017
2018/6
2018
2019/6
2019
2020/6
2020
2021/6
Equity ratio %  8.6% 29.5% 28.6% 21.0% 43.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  2,187.4% 102.5% 4,063.3% 7,932.5% 520.6%  
Gearing %  1,034.3% 223.8% 231.3% 370.0% 122.1%  
Net interest  0 0 0 0 0  
Financing costs %  6.2% 5.7% 2.2% 3.4% 8.9%  

Liquidity 
2016
2017/6
2017
2018/6
2018
2019/6
2019
2020/6
2020
2021/6
Quick Ratio  0.2 1.0 0.1 0.1 1.8  
Current Ratio  0.2 1.0 0.1 0.1 1.8  
Cash and cash equivalent  127.3 898.4 28.4 17.7 446.5  

Capital use efficiency 
2016
2017/6
2017
2018/6
2018
2019/6
2019
2020/6
2020
2021/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -722.2 30.0 -691.9 -914.8 194.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2016
2017/6
2017
2018/6
2018
2019/6
2019
2020/6
2020
2021/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0