SLANGERUP BYG OG RÅDGIVNING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  4.2% 4.2% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 15.0% 12.9% 4.9%  
Credit score (0-100)  0 0 16 20 46  
Credit rating  N/A N/A BB BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 21.1 168 982  
EBITDA  0.0 0.0 18.8 79.5 230  
EBIT  0.0 0.0 11.3 49.3 165  
Pre-tax profit (PTP)  0.0 0.0 11.3 49.3 159.5  
Net earnings  0.0 0.0 11.3 49.3 120.6  
Pre-tax profit without non-rec. items  0.0 0.0 11.3 49.3 160  

 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Tangible assets total  0.0 0.0 24.2 75.4 360  
Shareholders equity total  0.0 0.0 4.8 55.7 176  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 400  
Balance sheet total (assets)  0.0 0.0 30.2 81.1 932  

Net Debt  0.0 0.0 -6.0 -1.8 244  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 21.1 168 982  
Gross profit growth  0.0% 0.0% 0.0% 695.6% 485.2%  
Employees  0 0 0 0 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 30 81 932  
Balance sheet change%  0.0% 0.0% 0.0% 168.4% 1,049.3%  
Added value  0.0 0.0 18.8 56.8 230.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 17 21 220  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 53.5% 29.4% 16.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 37.3% 88.6% 32.5%  
ROI %  0.0% 0.0% 234.3% 163.0% 52.2%  
ROE %  0.0% 0.0% 234.3% 163.0% 104.0%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 15.9% 68.7% 18.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -31.8% -2.2% 106.1%  
Gearing %  0.0% 0.0% 0.0% 0.0% 226.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 2.7%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.2 0.2 0.8  
Current Ratio  0.0 0.0 0.2 0.2 0.8  
Cash and cash equivalent  0.0 0.0 6.0 1.8 155.9  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -19.4 -19.7 -183.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 115  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 115  
EBIT / employee  0 0 0 0 82  
Net earnings / employee  0 0 0 0 60