CVR number 28840799
Industry 68.1000 Buying and selling of own real estate

Ejendomssselskabet af 2005 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Bankruptcy risk for industry  1.1% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 9.0% 9.3% 12.8% 23.9%  
Credit score (0-100)  0 30 28 19 4  
Credit rating  N/A BB BB BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales  0 0 0 0 0  
Gross profit  0.0 693 1,291 573 -247  
EBITDA  0.0 693 1,291 573 -247  
EBIT  0.0 693 1,291 573 -6,464  
Pre-tax profit (PTP)  0.0 472.4 522.2 424.4 -6,463.9  
Net earnings  0.0 472.4 522.2 424.4 -6,463.9  
Pre-tax profit without non-rec. items  0.0 472 522 424 -6,464  
 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 7,472 10,995 11,419 -4,995  
Interest-bearing liabilities  0.0 6,700 7,961 2,315 0.0  
Balance sheet total (assets)  0.0 18,714 19,909 16,414 0.0  
Net Debt  0.0 6,700 7,946 2,069 0.0  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 693 1,291 573 -247  
Gross profit growth  0.0% 0.0% 86.1% -55.6% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 18,714 19,909 16,414 0  
Balance sheet change%  0.0% 0.0% 6.4% -17.6% -100.0%  
Added value  0.0 693.4 1,290.6 572.5 -246.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 -6,217  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 -1.0  

Profitability 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 2,619.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 3.7% 8.3% 3.2% -60.4%  
ROI %  0.0% 4.9% 9.7% 3.4% -89.4%  
ROE %  0.0% 6.3% 5.7% 3.8% -113.2%  

Solidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Equity ratio %  0.0% 51.3% 55.2% 69.6% -100.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 966.2% 615.7% 361.3% 0.0%  
Gearing %  0.0% 89.7% 72.4% 20.3% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 6.6% 14.8% 2.9% 0.0%  

Liquidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Quick Ratio  0.0 1.0 0.3 2.3 0.0  
Current Ratio  0.0 1.7 6.3 5.2 0.0  
Cash and cash equivalent  0.0 0.0 15.7 246.8 0.0  

Capital use efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 7,699.8 16,742.4 13,269.7 -4,994.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0