CVR number 36937904
Industry 68.2040 Renting and operating of own or leased real estate

Ejendommen Korsgade 7 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2015
N/A
2016
2016/9
2017
2017/9
2018
2018/9
2019
2019/9
Bankruptcy risk for industry  0.3% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 1.3% 1.5% 10.1% 31.0%  
Credit score (0-100)  0 83 79 26 1  
Credit rating  N/A A A BB C  
Credit limit (kDKK)  0.0 44.4 15.1 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2016/9
2017
2017/9
2018
2018/9
2019
2019/9
Net sales  0 0 0 0 0  
Gross profit  0.0 219 357 359 221  
EBITDA  0.0 219 357 359 221  
EBIT  0.0 219 617 -1,133 -216  
Pre-tax profit (PTP)  0.0 153.4 520.2 -1,216.6 -407.7  
Net earnings  0.0 117.5 405.6 -1,244.2 -289.6  
Pre-tax profit without non-rec. items  0.0 153 520 -1,217 -408  
 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2016/9
2017
2017/9
2018
2018/9
2019
2019/9
Tangible assets total  0.0 5,090 5,350 5,200 0.0  
Shareholders equity total  0.0 2,324 2,730 1,486 1,196  
Interest-bearing liabilities  0.0 3,504 3,037 2,797 0.0  
Balance sheet total (assets)  0.0 6,581 6,814 5,336 1,853  
Net Debt  0.0 3,326 3,019 2,773 -258  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2016/9
2017
2017/9
2018
2018/9
2019
2019/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 219 357 359 221  
Gross profit growth  0.0% 0.0% 62.7% 0.6% -38.5%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 6,581 6,814 5,336 1,853  
Balance sheet change%  0.0% 0.0% 3.6% -21.7% -65.3%  
Added value  0.0 219.5 617.1 -1,133.0 -215.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 5,090 260 -1,492 -5,200  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 -1.0 -2.0  

Profitability 
2015
N/A
2016
2016/9
2017
2017/9
2018
2018/9
2019
2019/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 172.8% -315.3% -97.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 3.6% 9.3% -18.5% -5.9%  
ROI %  0.0% 3.7% 9.7% -19.8% -6.9%  
ROE %  0.0% 5.1% 16.0% -59.0% -21.6%  

Solidity 
2015
N/A
2016
2016/9
2017
2017/9
2018
2018/9
2019
2019/9
Equity ratio %  0.0% 35.3% 40.1% 27.8% 64.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 1,515.8% 845.6% 771.7% -116.5%  
Gearing %  0.0% 150.8% 111.2% 188.3% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 4.9% 3.2% 3.3% 14.0%  

Liquidity 
2015
N/A
2016
2016/9
2017
2017/9
2018
2018/9
2019
2019/9
Quick Ratio  0.0 2.6 2.6 0.2 20.7  
Current Ratio  0.0 2.6 2.6 0.2 20.7  
Cash and cash equivalent  0.0 177.8 17.5 24.4 257.5  

Capital use efficiency 
2015
N/A
2016
2016/9
2017
2017/9
2018
2018/9
2019
2019/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 912.3 892.6 -472.1 1,762.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2016/9
2017
2017/9
2018
2018/9
2019
2019/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 219 617 -1,133 -216  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 219 357 359 221  
EBIT / employee  0 219 617 -1,133 -216  
Net earnings / employee  0 117 406 -1,244 -290