CVR number 29399530
Industry 68.3110 Real estate agencies

RealMæglerne Amagerbro & Sundbyerne ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.1% 2.1% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 13.7% 14.2% 17.7%  
Credit score (0-100)  0 0 19 17 9  
Credit rating  N/A N/A BB BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,731 557 3.5  
EBITDA  0.0 0.0 -188 721 5.2  
EBIT  0.0 0.0 -214 29.9 5.2  
Pre-tax profit (PTP)  0.0 0.0 -161.4 -5.1 0.3  
Net earnings  0.0 0.0 -112.8 -92.0 0.3  
Pre-tax profit without non-rec. items  0.0 0.0 -161 -5.1 0.3  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 13.5 0.0 0.0  
Shareholders equity total  0.0 0.0 28.8 -63.2 -62.9  
Interest-bearing liabilities  0.0 0.0 44.9 258 118  
Balance sheet total (assets)  0.0 0.0 843 487 97.0  
Net Debt  0.0 0.0 43.4 -82.3 84.9  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,731 557 3.5  
Gross profit growth  0.0% 0.0% 0.0% -67.8% -99.4%  
Employees  0 0 5 2 0  
Employee growth %  0.0% 0.0% 0.0% -60.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 843 487 97  
Balance sheet change%  0.0% 0.0% 0.0% -42.2% -80.1%  
Added value  0.0 0.0 -187.8 55.6 5.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 -12 -705 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 1.0 2.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -12.3% 5.4% 147.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -18.6% 12.9% 1.5%  
ROI %  0.0% 0.0% -49.5% 8.1% 2.8%  
ROE %  0.0% 0.0% -391.5% -35.6% 0.1%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 3.4% -11.5% -39.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -23.1% -11.4% 1,641.7%  
Gearing %  0.0% 0.0% 155.8% -408.2% -187.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 21.8% 18.7% 2.6%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.3 0.9 0.6  
Current Ratio  0.0 0.0 0.3 0.9 0.6  
Cash and cash equivalent  0.0 0.0 1.5 340.3 32.6  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -376.5 -63.2 -62.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -38 28 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -38 361 0  
EBIT / employee  0 0 -43 15 0  
Net earnings / employee  0 0 -23 -46 0