CVR number 27313388
Industry 68.2040 Renting and operating of own or leased real estate

ANKER LARSEN ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  0.3% 0.3% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 3.0% 3.3% 2.6%  
Credit score (0-100)  0 0 60 57 63  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 405 176 147  
EBITDA  0.0 0.0 229 176 147  
EBIT  0.0 0.0 229 176 147  
Pre-tax profit (PTP)  0.0 0.0 197.2 142.1 110.1  
Net earnings  0.0 0.0 153.2 110.6 85.8  
Pre-tax profit without non-rec. items  0.0 0.0 197 142 110  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 2,800 2,800 2,800  
Shareholders equity total  0.0 0.0 822 933 1,019  
Interest-bearing liabilities  0.0 0.0 1,451 1,331 1,210  
Balance sheet total (assets)  0.0 0.0 2,995 2,995 2,885  
Net Debt  0.0 0.0 1,376 1,186 1,153  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 405 176 147  
Gross profit growth  0.0% 0.0% 0.0% -56.6% -16.1%  
Employees  0 0 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 2,995 2,995 2,885  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -3.7%  
Added value  0.0 0.0 228.9 175.6 147.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 2,800 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 56.6% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 7.9% 5.9% 5.0%  
ROI %  0.0% 0.0% 9.4% 7.1% 5.9%  
ROE %  0.0% 0.0% 18.6% 12.6% 8.8%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 27.9% 31.7% 36.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 601.0% 675.6% 782.6%  
Gearing %  0.0% 0.0% 176.5% 142.7% 118.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 5.2% 2.5% 2.9%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.3 0.4 0.2  
Current Ratio  0.0 0.0 0.3 0.3 0.2  
Cash and cash equivalent  0.0 0.0 75.3 144.7 56.5  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -418.1 -411.3 -430.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 229 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 229 0 0  
EBIT / employee  0 0 229 0 0  
Net earnings / employee  0 0 153 0 0