Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

BJØRN NIELSEN HOSPITALSARTIKLER A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2013 N/A 2014 N/A 2015 N/A 2016 2017/5 2017 2018/5 2018 2019/5 2019e N/A 2020e N/A Bankruptcy risk for industry   1.1% 1.1% 1.1% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 0.0% 0.0% 4.6% 7.0% 3.9% 17.6% 17.6%   Credit score (0-100)   0 0 0 48 36 52 9 9   Credit rating   N/A N/A N/A BBB BBB BBB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2013 N/A 2014 N/A 2015 N/A 2016 2017/5 2017 2018/5 2018 2019/5 2019e N/A 2020e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 0.0 3,151 1,680 2,943 0.0 0.0   EBITDA   0.0 0.0 0.0 433 -678 864 0.0 0.0   EBIT   0.0 0.0 0.0 239 -864 700 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 -65.4 -1,239.9 316.2 0.0 0.0   Net earnings   0.0 0.0 0.0 -52.2 -967.2 246.7 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 -65.4 -1,240 316 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2013 N/A 2014 N/A 2015 N/A 2016 2017/5 2017 2018/5 2018 2019/5 2019e N/A 2020e N/A Tangible assets total   0.0 0.0 0.0 492 356 199 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 1,549 582 828 -512 -512   Interest-bearing liabilities   0.0 0.0 0.0 4,703 5,276 5,288 612 612   Balance sheet total (assets)   0.0 0.0 0.0 8,104 7,496 7,444 100 100   Net Debt   0.0 0.0 0.0 4,703 5,275 5,287 612 612     See the entire balance sheet 1000.0 Volume  2013 N/A 2014 N/A 2015 N/A 2016 2017/5 2017 2018/5 2018 2019/5 2019e N/A 2020e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 3,151 1,680 2,943 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% -46.7% 75.2% -100.0% 0.0%   Employees   0 0 0 6 5 4 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% -16.7% -20.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 8,104 7,496 7,444 100 100   Balance sheet change%   0.0% 0.0% 0.0% 0.0% -7.5% -0.7% -98.7% 0.0%   Added value   0.0 0.0 0.0 432.6 -670.4 863.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 498 -372 -370 -199 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 1.0 -1.0 1.0 0.0 0.0   1000.0 Profitability  2013 N/A 2014 N/A 2015 N/A 2016 2017/5 2017 2018/5 2018 2019/5 2019e N/A 2020e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 7.6% -51.4% 23.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% 3.7% -10.4% 10.0% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% 4.8% -13.4% 12.5% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% -3.4% -90.8% 35.0% 0.0% 0.0%   1000.0 Solidity  2013 N/A 2014 N/A 2015 N/A 2016 2017/5 2017 2018/5 2018 2019/5 2019e N/A 2020e N/A Equity ratio %   0.0% 0.0% 0.0% 19.1% 7.8% 11.1% -83.7% -83.7%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% 1,087.2% -778.1% 612.2% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 303.7% 907.2% 638.5% -119.5% -119.5%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 15.6% 8.5% 8.2% 0.0% 0.0%   1000.0 Liquidity  2013 N/A 2014 N/A 2015 N/A 2016 2017/5 2017 2018/5 2018 2019/5 2019e N/A 2020e N/A Quick Ratio   0.0 0.0 0.0 0.5 0.5 0.6 0.0 0.0   Current Ratio   0.0 0.0 0.0 1.5 1.3 1.3 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.1 1.1 0.8 0.0 0.0   1000.0 Capital use efficiency  2013 N/A 2014 N/A 2015 N/A 2016 2017/5 2017 2018/5 2018 2019/5 2019e N/A 2020e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 0.0 2,301.6 1,417.9 1,725.7 -305.9 -305.9   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2013 N/A 2014 N/A 2015 N/A 2016 2017/5 2017 2018/5 2018 2019/5 2019e N/A 2020e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 72 -134 216 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 72 -136 216 0 0   EBIT / employee   0 0 0 40 -173 175 0 0   Net earnings / employee   0 0 0 -9 -193 62 0 0