CVR number 33268203
Industry 68.2040 Renting and operating of own or leased real estate

EJENDOMMEN AGENAVEJ 47 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Bankruptcy risk for industry  0.3% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 1.9% 1.8% 1.9% 11.7%  
Credit score (0-100)  0 73 73 72 22  
Credit rating  N/A A A A BB  
Credit limit (kDKK)  0.0 0.4 0.7 0.4 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales  0 0 0 0 0  
Gross profit  0.0 615 632 619 1,364  
EBITDA  0.0 615 632 619 1,364  
EBIT  0.0 505 522 510 1,273  
Pre-tax profit (PTP)  0.0 298.0 338.8 345.7 1,090.9  
Net earnings  0.0 232.4 264.3 266.8 814.8  
Pre-tax profit without non-rec. items  0.0 298 339 346 1,091  
 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Tangible assets total  0.0 6,290 6,180 6,071 0.0  
Shareholders equity total  0.0 737 1,001 1,268 2,083  
Interest-bearing liabilities  0.0 5,024 4,616 4,230 1,040  
Balance sheet total (assets)  0.0 6,290 6,180 6,087 3,662  
Net Debt  0.0 5,024 4,616 4,214 -2,526  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 615 632 619 1,364  
Gross profit growth  0.0% 0.0% 2.8% -2.0% 120.4%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 6,290 6,180 6,087 3,662  
Balance sheet change%  0.0% 0.0% -1.7% -1.5% -39.8%  
Added value  0.0 614.5 631.9 619.0 1,364.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 6,180 -219 -219 -6,162  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 82.2% 82.7% 82.3% 93.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 8.0% 8.4% 8.3% 26.3%  
ROI %  0.0% 8.6% 8.9% 8.9% 29.1%  
ROE %  0.0% 31.5% 30.4% 23.5% 48.6%  

Solidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Equity ratio %  0.0% 11.7% 16.2% 20.8% 56.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 817.6% 730.5% 680.8% -185.1%  
Gearing %  0.0% 681.9% 461.1% 333.7% 50.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 8.2% 3.8% 3.7% 7.3%  

Liquidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Quick Ratio  0.0 0.0 0.0 0.0 2.3  
Current Ratio  0.0 0.0 0.0 0.0 2.3  
Cash and cash equivalent  0.0 0.0 0.0 16.1 3,566.0  

Capital use efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -1,331.4 -1,305.6 -1,219.9 2,082.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0