CVR number 28151268
Industry 47.7700 Retail sale of watches and jewellery in specialised stores

TREND ACCESSORIES APS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Bankruptcy risk for industry  3.6% 3.6% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 2.7% 6.2% 15.5%  
Credit score (0-100)  0 0 63 40 13  
Credit rating  N/A N/A BBB BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 5,492 1,974 -2,496  
EBITDA  0.0 0.0 922 -1,718 -4,844  
EBIT  0.0 0.0 786 -1,859 -4,961  
Pre-tax profit (PTP)  0.0 0.0 455.3 -2,219.9 -4,989.3  
Net earnings  0.0 0.0 354.5 -1,968.8 -5,235.0  
Pre-tax profit without non-rec. items  0.0 0.0 455 -2,220 -4,989  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Tangible assets total  0.0 0.0 426 395 305  
Shareholders equity total  0.0 0.0 1,019 1,051 -4,184  
Interest-bearing liabilities  0.0 0.0 3,365 2,394 7,568  
Balance sheet total (assets)  0.0 0.0 6,205 4,012 3,802  
Net Debt  0.0 0.0 2,780 2,394 7,568  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 5,492 1,974 -2,496  
Gross profit growth  0.0% 0.0% 0.0% -64.1% 0.0%  
Employees  0 0 18 12 8  
Employee growth %  0.0% 0.0% 0.0% -33.3% -33.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 6,205 4,012 3,802  
Balance sheet change%  0.0% 0.0% 0.0% -35.3% -5.2%  
Added value  0.0 0.0 921.8 -1,724.0 -4,844.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 290 -172 -207  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 -2.0  

Profitability 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 14.3% -94.2% 198.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 12.7% -36.4% -82.6%  
ROI %  0.0% 0.0% 17.9% -47.5% -90.0%  
ROE %  0.0% 0.0% 34.8% -190.2% -215.7%  

Solidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Equity ratio %  0.0% 0.0% 16.4% 26.4% -52.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 301.6% -139.4% -156.2%  
Gearing %  0.0% 0.0% 330.1% 227.9% -180.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 19.7% 12.5% 0.6%  

Liquidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Quick Ratio  0.0 0.0 0.2 0.2 0.0  
Current Ratio  0.0 0.0 1.3 1.2 0.4  
Cash and cash equivalent  0.0 0.0 584.8 0.0 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 1,400.8 465.0 -4,679.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 51 -144 -606  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 51 -143 -606  
EBIT / employee  0 0 44 -155 -620  
Net earnings / employee  0 0 20 -164 -654