CVR number 36079355
Industry 43.9990 Other specialised construction activities n.e.c.

BJ GULV ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  6.1% 6.1% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 7.6% 10.6% 11.0%  
Credit score (0-100)  0 0 35 25 23  
Credit rating  N/A N/A BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,193 820 1,026  
EBITDA  0.0 0.0 138 -126 -57.5  
EBIT  0.0 0.0 104 -144 -85.6  
Pre-tax profit (PTP)  0.0 0.0 98.4 -150.8 -105.0  
Net earnings  0.0 0.0 70.7 -119.1 -85.8  
Pre-tax profit without non-rec. items  0.0 0.0 98.4 -151 -105  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 60.5 98.2 70.1  
Shareholders equity total  0.0 0.0 123 4.4 -81.4  
Interest-bearing liabilities  0.0 0.0 36.8 62.4 48.1  
Balance sheet total (assets)  0.0 0.0 621 383 497  
Net Debt  0.0 0.0 -160 34.8 -155  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,193 820 1,026  
Gross profit growth  0.0% 0.0% 0.0% -31.3% 25.0%  
Employees  0 0 3 3 3  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 621 383 497  
Balance sheet change%  0.0% 0.0% 0.0% -38.4% 30.0%  
Added value  0.0 0.0 138.5 -110.3 -57.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 26 19 -56  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 -2.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 8.7% -17.6% -8.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 16.8% -28.7% -16.8%  
ROI %  0.0% 0.0% 61.2% -121.3% -140.9%  
ROE %  0.0% 0.0% 57.3% -186.4% -34.2%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 19.9% 1.1% -14.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -115.8% -27.7% 269.6%  
Gearing %  0.0% 0.0% 29.8% 1,434.1% -59.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 32.7% 13.7% 43.6%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 1.1 0.7 0.7  
Current Ratio  0.0 0.0 1.1 0.7 0.7  
Cash and cash equivalent  0.0 0.0 197.2 27.7 203.1  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 72.2 -94.8 -152.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 46 -37 -19  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 46 -42 -19  
EBIT / employee  0 0 35 -48 -29  
Net earnings / employee  0 0 24 -40 -29