CVR number 36909951
Industry 77.1100 Renting and leasing of cars and light motor vehicles

Salgsselskabet Camperworld A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.1% 2.1% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 8.5% 24.0% 4.8%  
Credit score (0-100)  0 0 31 4 46  
Credit rating  N/A N/A BB B BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 251 -2 89  
Gross profit  0.0 0.0 251 -2.2 88.5  
EBITDA  0.0 0.0 -7.6 -2.2 88.5  
EBIT  0.0 0.0 -129 -385 68.6  
Pre-tax profit (PTP)  0.0 0.0 87.1 -385.0 68.6  
Net earnings  0.0 0.0 127.2 -257.8 73.8  
Pre-tax profit without non-rec. items  0.0 0.0 -87.1 -385 68.6  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 1,085 0.0 429  
Shareholders equity total  0.0 0.0 518 260 584  
Interest-bearing liabilities  0.0 0.0 538 278 0.0  
Balance sheet total (assets)  0.0 0.0 2,172 702 602  
Net Debt  0.0 0.0 538 278 0.0  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 251 -2 89  
Net sales growth  0.0% 0.0% 0.0% -100.9% -4,153.8%  
Gross profit  0.0 0.0 251 -2.2 88.5  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 2,172 702 602  
Balance sheet change%  0.0% 0.0% 0.0% -67.7% -14.3%  
Added value  0.0 0.0 -7.6 -263.5 88.5  
Added value %  0.0% 0.0% -3.0% 12,065.7% 100.0%  
Investments  0 0 963 -1,468 410  
Net sales trend  0.0 0.0 0.0 -1.0 -2.0  
EBIT trend  0.0 0.0 -1.0 -2.0 1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% -3.0% 100.0% 100.0%  
EBIT %  0.0% 0.0% -51.5% 0.0% 77.5%  
EBIT to gross profit (%)  0.0% 0.0% -51.5% 17,627.1% 77.5%  
Net Earnings %  0.0% 0.0% 50.8% 11,802.2% 83.4%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 99.2% -5,724.8% 105.9%  
Pre tax profit less extraordinaries %  0.0% 0.0% -34.8% 17,627.1% 77.5%  
ROA %  0.0% 0.0% -5.9% -26.8% 10.5%  
ROI %  0.0% 0.0% -11.8% -47.1% 12.2%  
ROE %  0.0% 0.0% 24.6% -66.3% 17.5%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 23.8% 37.0% 97.0%  
Relative indebtedness %  0.0% 0.0% 643.5% -20,258.7% 20.6%  
Relative net indebtedness %  0.0% 0.0% 643.5% -20,258.7% 20.6%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -7,056.2% -12,731.6% 0.0%  
Gearing %  0.0% 0.0% 103.9% 107.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% -15.6% 0.0% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.7 1.6 0.0  
Current Ratio  0.0 0.0 0.7 1.6 0.0  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 -0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 434.1% -32,161.2% 0.0%  
Net working capital  0.0 0.0 -524.6 260.0 -18.2  
Net working capital %  0.0% 0.0% -209.4% -11,902.5% -20.6%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0