CVR number 37371610
Industry 70.2200 Business and other management consultancy activities

Hudya Denmark A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2017/6
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  1.2% 1.2% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 16.4% 18.9% 20.8%  
Credit score (0-100)  0 0 13 8 6  
Credit rating  N/A N/A BB B B  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 516 -234 -687  
EBITDA  0.0 0.0 -77.4 -908 -2,680  
EBIT  0.0 0.0 -77.4 -908 -2,680  
Pre-tax profit (PTP)  0.0 0.0 -77.3 -915.8 -2,894.2  
Net earnings  0.0 0.0 -77.3 -915.8 -2,943.0  
Pre-tax profit without non-rec. items  0.0 0.0 -77.3 -916 -2,894  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 423 -493 -3,436  
Interest-bearing liabilities  0.0 0.0 2.1 532 3,366  
Balance sheet total (assets)  0.0 0.0 508 150 139  
Net Debt  0.0 0.0 -253 483 3,282  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2017/6
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 516 -234 -687  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -194.0%  
Employees  0 0 1 1 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 508 150 139  
Balance sheet change%  0.0% 0.0% 0.0% -70.5% -6.8%  
Added value  0.0 0.0 -77.4 -908.4 -2,679.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2014
N/A
2015
N/A
2016
2017/6
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -15.0% 389.0% 390.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -15.2% -157.0% -127.1%  
ROI %  0.0% 0.0% -18.2% -188.7% -137.5%  
ROE %  0.0% 0.0% -18.3% -320.0% -2,036.9%  

Solidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 83.2% -76.7% -96.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 327.2% -53.1% -122.5%  
Gearing %  0.0% 0.0% 0.5% -108.0% -98.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 4.7% 11.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 6.0 0.2 0.0  
Current Ratio  0.0 0.0 6.0 0.2 0.0  
Cash and cash equivalent  0.0 0.0 255.2 49.7 84.8  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 422.7 -516.3 -3,459.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -77 -908 -1,340  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -77 -908 -1,340  
EBIT / employee  0 0 -77 -908 -1,340  
Net earnings / employee  0 0 -77 -916 -1,471