CVR number 28308000
Industry 43.2100 Electrical installation

HV EL ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.0% 2.0% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 9.3% 11.8% 13.5%  
Credit score (0-100)  0 0 29 22 18  
Credit rating  N/A N/A BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 102 229 -33.9  
EBITDA  0.0 0.0 102 229 -33.9  
EBIT  0.0 0.0 102 229 -33.9  
Pre-tax profit (PTP)  0.0 0.0 86.6 229.6 -1.3  
Net earnings  0.0 0.0 66.4 178.3 -2.1  
Pre-tax profit without non-rec. items  0.0 0.0 86.6 230 -1.3  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 121 300 297  
Interest-bearing liabilities  0.0 0.0 130 130 538  
Balance sheet total (assets)  0.0 0.0 620 1,221 1,260  
Net Debt  0.0 0.0 -41.1 60.4 538  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 102 229 -33.9  
Gross profit growth  0.0% 0.0% 0.0% 124.4% 0.0%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 620 1,221 1,260  
Balance sheet change%  0.0% 0.0% 0.0% 97.1% 3.1%  
Added value  0.0 0.0 102.0 228.9 -33.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 16.5% 26.0% 0.1%  
ROI %  0.0% 0.0% 40.6% 70.2% 0.1%  
ROE %  0.0% 0.0% 54.7% 84.7% -0.7%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 19.6% 24.5% 23.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -40.3% 26.4% -1,590.0%  
Gearing %  0.0% 0.0% 107.6% 43.5% 181.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 24.0% 7.4% 0.7%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 1.2 1.2 1.2  
Current Ratio  0.0 0.0 1.2 1.3 1.3  
Cash and cash equivalent  0.0 0.0 171.6 69.8 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 121.2 299.5 297.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 229 -34  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 229 -34  
EBIT / employee  0 0 0 229 -34  
Net earnings / employee  0 0 0 178 -2