CVR number 27748546
Industry 68.2040 Renting and operating of own or leased real estate

MULTIHUSET ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  0.3% 0.3% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 1.8% 5.1% 8.1%  
Credit score (0-100)  0 0 74 45 32  
Credit rating  N/A N/A A BBB BB  
Credit limit (kDKK)  0.0 0.0 -0.6 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 2,252 2,566 2,100  
EBITDA  0.0 0.0 1,357 1,606 1,015  
EBIT  0.0 0.0 1,308 -3,555 -5,390  
Pre-tax profit (PTP)  0.0 0.0 932.9 -3,915.7 -4,492.3  
Net earnings  0.0 0.0 932.9 -3,915.7 -4,492.3  
Pre-tax profit without non-rec. items  0.0 0.0 933 -3,916 -4,492  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 36,205 31,260 25,000  
Shareholders equity total  0.0 0.0 -2,120 -6,036 -10,528  
Interest-bearing liabilities  0.0 0.0 36,725 35,872 34,277  
Balance sheet total (assets)  0.0 0.0 36,324 31,384 52,170  
Net Debt  0.0 0.0 36,716 35,864 7,270  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 2,252 2,566 2,100  
Gross profit growth  0.0% 0.0% 0.0% 13.9% -18.1%  
Employees  0 0 3 3 3  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 36,324 31,384 52,170  
Balance sheet change%  0.0% 0.0% 0.0% -13.6% 66.2%  
Added value  0.0 0.0 1,357.5 -3,505.3 -5,124.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 36,155 -5,006 -6,525  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 -2.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 58.1% -138.6% -256.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 3.4% -9.4% -8.3%  
ROI %  0.0% 0.0% 3.6% -9.8% -11.9%  
ROE %  0.0% 0.0% 2.6% -11.6% -10.8%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% -5.5% -16.1% -28.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 2,704.7% 2,233.5% 716.1%  
Gearing %  0.0% 0.0% -1,732.3% -594.3% -325.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 2.0% 1.0% 0.9%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.0 0.0 1.9  
Current Ratio  0.0 0.0 0.0 0.0 0.7  
Cash and cash equivalent  0.0 0.0 9.0 8.0 27,006.8  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -10,405.8 -11,585.7 -12,023.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 452 -1,168 -1,708  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 452 535 338  
EBIT / employee  0 0 436 -1,185 -1,797  
Net earnings / employee  0 0 311 -1,305 -1,497