CVR number 38616633
Industry 46.7310 Wholesale of wood, construction materials and sanitary equipment

MarcU Belægning & Anlæg IVS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.1% 2.1% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 6.3% 6.3%  
Credit score (0-100)  0 0 0 39 39  
Credit rating  N/A N/A N/A BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 248 618  
EBITDA  0.0 0.0 0.0 235 586  
EBIT  0.0 0.0 0.0 194 429  
Pre-tax profit (PTP)  0.0 0.0 0.0 184.2 385.3  
Net earnings  0.0 0.0 0.0 143.0 296.0  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 184 385  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 0.0 512 1,077  
Shareholders equity total  0.0 0.0 0.0 144 -129  
Interest-bearing liabilities  0.0 0.0 0.0 73.3 152  
Balance sheet total (assets)  0.0 0.0 0.0 777 1,483  
Net Debt  0.0 0.0 0.0 62.7 21.5  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 248 618  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 149.5%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 777 1,483  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 90.8%  
Added value  0.0 0.0 0.0 193.7 586.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 471 407  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 78.2% 69.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 25.2% 37.7%  
ROI %  0.0% 0.0% 0.0% 32.1% 56.8%  
ROE %  0.0% 0.0% 0.0% 99.3% 36.4%  

Solidity 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 0.0% 18.5% -8.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 26.7% 3.7%  
Gearing %  0.0% 0.0% 0.0% 50.9% -117.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 31.5% 57.8%  

Liquidity 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.0 1.1 0.5  
Current Ratio  0.0 0.0 0.0 1.1 0.5  
Cash and cash equivalent  0.0 0.0 0.0 10.6 130.2  

Capital use efficiency 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 25.4 -383.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 586  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 586  
EBIT / employee  0 0 0 0 429  
Net earnings / employee  0 0 0 0 296