Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

HESSELLUND EJENDOMSUDVIKLING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2015 N/A 2016 2016/8 2017 2017/8 2018 2018/8 2019 2019/8 2020 2020/8 2021e N/A 2022e N/A Bankruptcy risk for industry   0.3% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 1.8% 1.3% 2.9% 7.7% 29.5% 20.6% 20.4%   Credit score (0-100)   0 74 81 60 33 1 4 5   Credit rating   N/A A A BBB BB C B B   Credit limit (kDKK)   0.0 -1.7 -36.2 -0.0 -0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2015 N/A 2016 2016/8 2017 2017/8 2018 2018/8 2019 2019/8 2020 2020/8 2021e N/A 2022e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 1,327 860 968 3,483 11.8 0.0 0.0   EBITDA   0.0 854 790 -538 3,392 11.8 0.0 0.0   EBIT   0.0 540 594 -951 3,392 11.8 0.0 0.0   Pre-tax profit (PTP)   0.0 -252.3 87.3 -1,703.4 2,717.6 -62.6 0.0 0.0   Net earnings   0.0 -537.3 87.3 -1,203.4 2,217.6 -62.6 0.0 0.0   Pre-tax profit without non-rec. items   0.0 -252 87.3 -1,703 2,718 -62.6 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2015 N/A 2016 2016/8 2017 2017/8 2018 2018/8 2019 2019/8 2020 2020/8 2021e N/A 2022e N/A Tangible assets total   0.0 22,087 20,487 17,723 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 -3,666 -3,579 -4,782 -2,565 72.8 -427 -427   Interest-bearing liabilities   0.0 28,193 26,304 25,045 2,603 0.0 427 427   Balance sheet total (assets)   0.0 25,103 23,320 20,912 605 76.9 0.0 0.0   Net Debt   0.0 28,193 26,304 25,045 2,592 -0.6 427 427     See the entire balance sheet 1000.0 Volume  2015 N/A 2016 2016/8 2017 2017/8 2018 2018/8 2019 2019/8 2020 2020/8 2021e N/A 2022e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 1,327 860 968 3,483 11.8 0.0 0.0   Gross profit growth   0.0% 0.0% -35.2% 12.5% 259.9% -99.7% -100.0% 0.0%   Employees   0 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 25,103 23,320 20,912 605 77 0 0   Balance sheet change%   0.0% 0.0% -7.1% -10.3% -97.1% -87.3% -100.0% 0.0%   Added value   0.0 853.6 789.7 -537.6 3,804.7 11.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 21,774 -1,796 -3,177 -17,723 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 2.0 -1.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2015 N/A 2016 2016/8 2017 2017/8 2018 2018/8 2019 2019/8 2020 2020/8 2021e N/A 2022e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 40.7% 69.1% -98.2% 97.4% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 2.0% 2.2% -3.5% 23.7% 0.9% 0.0% 0.0%   ROI %   0.0% 2.1% 2.3% -3.6% 24.8% 1.1% 0.0% 0.0%   ROE %   0.0% -2.1% 0.4% -5.4% 20.6% -18.5% 0.0% 0.0%   1000.0 Solidity  2015 N/A 2016 2016/8 2017 2017/8 2018 2018/8 2019 2019/8 2020 2020/8 2021e N/A 2022e N/A Equity ratio %   0.0% 3.3% 4.0% -1.3% 6.3% 94.7% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 3,302.8% 3,330.8% -4,658.5% 76.4% -5.5% 0.0% 0.0%   Gearing %   0.0% -769.0% -735.0% -523.7% -101.5% 0.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 6.0% 1.9% 3.1% 5.1% 5.9% 0.0% 0.0%   1000.0 Liquidity  2015 N/A 2016 2016/8 2017 2017/8 2018 2018/8 2019 2019/8 2020 2020/8 2021e N/A 2022e N/A Quick Ratio   0.0 0.3 0.3 0.3 0.1 18.8 0.0 0.0   Current Ratio   0.0 0.3 0.3 0.3 0.1 18.8 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 10.6 0.6 0.0 0.0   1000.0 Capital use efficiency  2015 N/A 2016 2016/8 2017 2017/8 2018 2018/8 2019 2019/8 2020 2020/8 2021e N/A 2022e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -4,670.7 -4,745.5 -4,703.0 -499.7 72.8 -213.6 -213.6   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2015 N/A 2016 2016/8 2017 2017/8 2018 2018/8 2019 2019/8 2020 2020/8 2021e N/A 2022e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 854 790 -538 3,805 12 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 854 790 -538 3,392 12 0 0   EBIT / employee   0 540 594 -951 3,392 12 0 0   Net earnings / employee   0 -537 87 -1,203 2,218 -63 0 0