CVR number 33586035
Industry 82.9900 Other business support service activities n.e.c.

JUST CRUZIN' PRODUCTION A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.5% 2.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 15.2% 18.1% 13.7%  
Credit score (0-100)  0 0 16 9 17  
Credit rating  N/A N/A BB B BB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 5,417 3,987 2,604  
EBITDA  0.0 0.0 476 -2,471 -1,472  
EBIT  0.0 0.0 380 -2,473 -1,472  
Pre-tax profit (PTP)  0.0 0.0 334.2 -2,581.3 -1,577.1  
Net earnings  0.0 0.0 334.2 -2,829.5 -1,551.9  
Pre-tax profit without non-rec. items  0.0 0.0 334 -2,581 -1,577  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 1.5 0.0 0.0  
Shareholders equity total  0.0 0.0 -786 -3,616 -5,168  
Interest-bearing liabilities  0.0 0.0 3,101 4,737 6,285  
Balance sheet total (assets)  0.0 0.0 7,699 4,703 4,136  
Net Debt  0.0 0.0 3,101 4,737 6,285  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 5,417 3,987 2,604  
Gross profit growth  0.0% 0.0% 0.0% -26.4% -34.7%  
Employees  0 0 18 25 25  
Employee growth %  0.0% 0.0% 0.0% 38.9% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 7,699 4,703 4,136  
Balance sheet change%  0.0% 0.0% 0.0% -38.9% -12.1%  
Added value  0.0 0.0 476.0 -2,377.2 -1,472.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 -94 -3 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 -2.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 7.0% -62.0% -56.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 4.8% -29.4% -16.7%  
ROI %  0.0% 0.0% 13.2% -63.0% -26.7%  
ROE %  0.0% 0.0% 4.3% -45.6% -35.1%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% -9.3% -43.5% -55.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 651.5% -191.7% -426.9%  
Gearing %  0.0% 0.0% -394.5% -131.0% -121.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 4.9% 2.9% 1.9%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.9 0.6 0.4  
Current Ratio  0.0 0.0 0.9 0.6 0.4  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -831.1 -3,672.4 -5,249.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 26 -95 -59  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 26 -99 -59  
EBIT / employee  0 0 21 -99 -59  
Net earnings / employee  0 0 19 -113 -62