CVR number 37497541
Industry 58.2100 Publishing of computer games

Xsided ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  3.5% 3.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 8.5% 6.1% 9.2%  
Credit score (0-100)  0 0 31 40 28  
Credit rating  N/A N/A BB BBB BB  
Credit limit (kDKK)  0.0 0.0 -0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 32.0 249 -40.6  
EBITDA  0.0 0.0 -37.9 -417 -880  
EBIT  0.0 0.0 -121 -811 -1,284  
Pre-tax profit (PTP)  0.0 0.0 -138.9 -843.2 -1,349.1  
Net earnings  0.0 0.0 -108.5 -658.9 -1,052.9  
Pre-tax profit without non-rec. items  0.0 0.0 -139 -843 -1,349  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 -8.5 983 430  
Interest-bearing liabilities  0.0 0.0 448 19.2 1,785  
Balance sheet total (assets)  0.0 0.0 593 1,274 2,724  
Net Debt  0.0 0.0 448 19.2 1,785  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 32.0 249 -40.6  
Gross profit growth  0.0% 0.0% 0.0% 678.8% 0.0%  
Employees  0 0 0 2 5  
Employee growth %  0.0% 0.0% 0.0% 0.0% 150.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 593 1,274 2,724  
Balance sheet change%  0.0% 0.0% 0.0% 114.7% 113.8%  
Added value  0.0 0.0 -37.9 -727.3 -880.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 250 223 936  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -379.4% -325.7% 3,164.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -20.1% -86.4% -64.2%  
ROI %  0.0% 0.0% -23.8% -100.7% -73.3%  
ROE %  0.0% 0.0% -18.3% -83.6% -149.1%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% -1.4% 77.1% 15.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -1,184.2% -4.6% -202.8%  
Gearing %  0.0% 0.0% -5,302.4% 1.9% 415.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 7.9% 13.9% 7.2%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.5 1.7 0.7  
Current Ratio  0.0 0.0 0.5 1.7 0.7  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -280.8 131.4 -185.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -364 -176  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -208 -176  
EBIT / employee  0 0 0 -405 -257  
Net earnings / employee  0 0 0 -329 -211