WOLSELEY HOLDING A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2015
N/A
2016
2016/7
2017
2017/7
2018
2018/7
2019
2019/7
Bankruptcy risk for industry  0.6% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 10.8% 8.4% 14.6% 34.6%  
Credit score (0-100)  0 25 31 16 1  
Credit rating  N/A BB BB BB C  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2016/7
2017
2017/7
2018
2018/7
2019
2019/7

Net sales  0 0 0 0 0  
Gross profit  0.0 -46.0 0.0 -118 -431  
EBITDA  0.0 -46.0 0.0 -118 -431  
EBIT  0.0 -46.0 0.0 -118 -431  
Pre-tax profit (PTP)  0.0 -137.0 -58.1 -121.1 -436.4  
Net earnings  0.0 -114.0 -63.2 -82.8 -329.5  
Pre-tax profit without non-rec. items  0.0 -137 -58.1 -121 -436  

 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2016/7
2017
2017/7
2018
2018/7
2019
2019/7

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 4,463 4,401 4,318 3,988  
Interest-bearing liabilities  0.0 4,711 2,779 2,779 0.0  
Balance sheet total (assets)  0.0 9,174 7,180 7,183 4,239  

Net Debt  0.0 4,380 2,452 -4,342 -4,076  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2016/7
2017
2017/7
2018
2018/7
2019
2019/7

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -46.0 0.0 -118 -431  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -264.6%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 9,174 7,180 7,183 4,239  
Balance sheet change%  0.0% 0.0% -21.7% 0.0% -41.0%  
Added value  0.0 -46.0 0.0 -118.1 -430.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 0.0 -1.0 -2.0  

Profitability 
2015
N/A
2016
2016/7
2017
2017/7
2018
2018/7
2019
2019/7
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 0.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -0.5% 0.9% -1.6% -7.4%  
ROI %  0.0% -0.5% 0.9% -1.7% -7.6%  
ROE %  0.0% -2.6% -1.4% -1.9% -7.9%  

Solidity 
2015
N/A
2016
2016/7
2017
2017/7
2018
2018/7
2019
2019/7
Equity ratio %  0.0% 48.6% 61.3% 60.1% 94.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -9,521.7% 0.0% 3,677.0% 946.7%  
Gearing %  0.0% 105.6% 63.2% 64.4% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 3.9% 3.4% 0.1% 0.9%  

Liquidity 
2015
N/A
2016
2016/7
2017
2017/7
2018
2018/7
2019
2019/7
Quick Ratio  0.0 1.9 2.6 2.5 16.9  
Current Ratio  0.0 1.9 2.6 2.5 16.9  
Cash and cash equivalent  0.0 331.0 327.2 7,120.9 4,075.8  

Capital use efficiency 
2015
N/A
2016
2016/7
2017
2017/7
2018
2018/7
2019
2019/7
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 4,463.0 4,400.5 4,317.7 3,988.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2016/7
2017
2017/7
2018
2018/7
2019
2019/7
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0