Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

DT BOLIG ØRBÆKSVEJ ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A Bankruptcy risk for industry   5.0% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 1.6% 1.1% 4.5% 14.4% 13.4% 19.3% 19.3%   Credit score (0-100)   0 77 85 48 16 17 6 6   Credit rating   N/A A A BBB BB BB B B   Credit limit (kDKK)   0.0 58.9 1,143.7 0.0 -0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 -520 -227 -143 102 -7.6 0.0 0.0   EBITDA   0.0 -520 -227 -143 102 -7.6 0.0 0.0   EBIT   0.0 -520 -306 -222 102 -7.6 0.0 0.0   Pre-tax profit (PTP)   0.0 11,873.0 7,150.4 -23,021.1 -22,898.1 638.8 0.0 0.0   Net earnings   0.0 10,512.1 6,334.7 -18,387.1 -21,122.6 638.8 0.0 0.0   Pre-tax profit without non-rec. items   0.0 11,873 7,150 -23,021 -22,898 639 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A Tangible assets total   0.0 59,000 70,236 58,158 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 22,915 32,652 14,265 -6,857 -6,218 -6,268 -6,268   Interest-bearing liabilities   0.0 42,202 45,759 52,474 50.0 50.0 6,268 6,268   Balance sheet total (assets)   0.0 71,383 87,030 71,825 801 50.0 0.0 0.0   Net Debt   0.0 39,037 42,756 49,471 48.7 50.0 6,268 6,268     See the entire balance sheet 1000.0 Volume  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 -520 -227 -143 102 -7.6 0.0 0.0   Gross profit growth   0.0% 0.0% 56.4% 36.9% 0.0% 0.0% 0.0% 0.0%   Employees   0 1 0 0 0 1 0 0   Employee growth %   0.0% 0.0% -100.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 71,383 87,030 71,825 801 50 0 0   Balance sheet change%   0.0% 0.0% 21.9% -17.5% -98.9% -93.8% -100.0% 0.0%   Added value   0.0 -520.3 -227.0 -143.3 180.5 -7.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 59,000 11,158 -12,158 -58,158 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 -1.0 -2.0 -3.0 1.0 -1.0 0.0 0.0   1000.0 Profitability  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 100.0% 134.7% 154.9% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 22.9% 13.6% -20.5% -43.1% 12.2% 0.0% 0.0%   ROI %   0.0% 23.4% 14.0% -21.2% -49.2% 1,693.7% 0.0% 0.0%   ROE %   0.0% 45.9% 22.8% -78.4% -280.4% 150.1% 0.0% 0.0%   1000.0 Solidity  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A Equity ratio %   0.0% 32.1% 37.5% 19.9% -89.5% -99.2% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% -7,502.9% -18,837.0% -34,516.2% 47.9% -662.3% 0.0% 0.0%   Gearing %   0.0% 184.2% 140.1% 367.8% -0.7% -0.8% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 21.3% 8.2% 13.7% 22.0% 416.1% 0.0% 0.0%   1000.0 Liquidity  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A Quick Ratio   0.0 0.2 0.1 0.1 0.1 0.0 0.0 0.0   Current Ratio   0.0 0.2 0.1 0.1 0.1 0.0 0.0 0.0   Cash and cash equivalent   0.0 3,165.7 3,002.9 3,002.9 1.3 0.0 0.0 0.0   1000.0 Capital use efficiency  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -37,046.8 -44,635.1 -51,786.2 -6,907.3 -6,268.5 -3,134.2 -3,134.2   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2015 N/A 2016 2017/6 2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021e N/A 2022e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 -520 0 0 0 -8 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 -520 0 0 0 -8 0 0   EBIT / employee   0 -520 0 0 0 -8 0 0   Net earnings / employee   0 10,512 0 0 0 639 0 0