CVR number 37450626
Industry 45.1120 Sale of cars and light motor vehicles

Autolejen ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  3.1% 3.1% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 8.6% 6.0% 8.8%  
Credit score (0-100)  0 0 31 41 29  
Credit rating  N/A N/A BB BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 375 887 1,643  
EBITDA  0.0 0.0 120 135 80.5  
EBIT  0.0 0.0 120 135 61.4  
Pre-tax profit (PTP)  0.0 0.0 123.6 120.4 48.9  
Net earnings  0.0 0.0 95.7 93.0 38.0  
Pre-tax profit without non-rec. items  0.0 0.0 124 120 48.9  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 0.0 0.0 76.2  
Shareholders equity total  0.0 0.0 146 239 277  
Interest-bearing liabilities  0.0 0.0 0.0 40.0 40.0  
Balance sheet total (assets)  0.0 0.0 247 737 6,992  
Net Debt  0.0 0.0 -132 -163 -1.0  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 375 887 1,643  
Gross profit growth  0.0% 0.0% 0.0% 136.3% 85.3%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 247 737 6,992  
Balance sheet change%  0.0% 0.0% 0.0% 198.6% 849.0%  
Added value  0.0 0.0 120.3 134.6 80.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 57  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 32.1% 15.2% 3.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 51.6% 27.4% 1.6%  
ROI %  0.0% 0.0% 87.4% 63.5% 20.7%  
ROE %  0.0% 0.0% 65.7% 48.4% 14.8%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 59.1% 32.4% 4.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -109.8% -121.0% -1.2%  
Gearing %  0.0% 0.0% 0.0% 16.8% 14.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 72.0% 32.1%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 2.4 1.5 0.1  
Current Ratio  0.0 0.0 2.4 1.5 0.9  
Cash and cash equivalent  0.0 0.0 132.1 202.9 41.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 145.7 238.7 -594.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 120 135 80  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 120 135 80  
EBIT / employee  0 0 120 135 61  
Net earnings / employee  0 0 96 93 38