CVR number 26940699
Industry 46.1900 Agents involved in the sale of a variety of goods

DANPOL COPENHAGEN 2001 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.7% 2.7% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 18.8% 17.7% 16.0%  
Credit score (0-100)  0 0 9 10 12  
Credit rating  N/A N/A B B BB  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 314 172 112  
EBITDA  0.0 0.0 -543 -211 -181  
EBIT  0.0 0.0 -551 -217 -181  
Pre-tax profit (PTP)  0.0 0.0 -555.0 -226.0 -193.3  
Net earnings  0.0 0.0 -555.0 -226.0 -193.3  
Pre-tax profit without non-rec. items  0.0 0.0 -555 -226 -193  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 6.0 0.0 0.0  
Shareholders equity total  0.0 0.0 -111 -337 -530  
Interest-bearing liabilities  0.0 0.0 290 299 512  
Balance sheet total (assets)  0.0 0.0 341 169 132  
Net Debt  0.0 0.0 -45.0 235 462  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 314 172 112  
Gross profit growth  0.0% 0.0% 0.0% -45.2% -34.9%  
Employees  0 0 3,000 1,000 1  
Employee growth %  0.0% 0.0% 0.0% -66.7% -99.9%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 341 169 132  
Balance sheet change%  0.0% 0.0% 0.0% -50.4% -21.7%  
Added value  0.0 0.0 -543.0 -209.0 -180.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 -2 -12 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -175.5% -126.2% -161.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -121.7% -45.3% -30.9%  
ROI %  0.0% 0.0% -189.7% -73.7% -44.5%  
ROE %  0.0% 0.0% -162.8% -88.6% -128.2%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% -24.6% -69.8% -80.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 8.3% -111.4% -255.7%  
Gearing %  0.0% 0.0% -261.3% -88.7% -96.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 3.4% 3.1% 3.1%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.7 0.3 0.2  
Current Ratio  0.0 0.0 0.7 0.3 0.2  
Cash and cash equivalent  0.0 0.0 335.0 64.0 49.9  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -117.0 -337.0 -530.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -0 -0 -181  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -0 -0 -181  
EBIT / employee  0 0 -0 -0 -181  
Net earnings / employee  0 0 -0 -0 -193