JENSEN ISOLERING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2017/3
2017
2018/3
Bankruptcy risk for industry  1.6% 1.6% 1.6% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 7.6% 9.9%  
Credit score (0-100)  0 0 0 35 27  
Credit rating  N/A N/A N/A BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2017/3
2017
2018/3

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 418 372  
EBITDA  0.0 0.0 0.0 -34.7 -48.7  
EBIT  0.0 0.0 0.0 -85.8 -98.3  
Pre-tax profit (PTP)  0.0 0.0 0.0 -96.2 -110.1  
Net earnings  0.0 0.0 0.0 -96.2 -110.1  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -96.2 -110  

 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2017/3
2017
2018/3

Tangible assets total  0.0 0.0 0.0 98.4 48.7  
Shareholders equity total  0.0 0.0 0.0 159 48.6  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 0.0 347 243  

Net Debt  0.0 0.0 0.0 -115 -43.0  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2017/3
2017
2018/3

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 418 372  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -11.0%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 347 243  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -29.9%  
Added value  0.0 0.0 0.0 -85.8 -48.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 47 -99  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 -1.0 -2.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2017/3
2017
2018/3
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% -20.5% -26.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% -23.9% -33.2%  
ROI %  0.0% 0.0% 0.0% -52.3% -94.7%  
ROE %  0.0% 0.0% 0.0% -60.6% -106.2%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2017/3
2017
2018/3
Equity ratio %  0.0% 0.0% 0.0% 45.7% 20.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 332.0% 88.3%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2017/3
2017
2018/3
Quick Ratio  0.0 0.0 0.0 0.9 0.6  
Current Ratio  0.0 0.0 0.0 1.1 0.8  
Cash and cash equivalent  0.0 0.0 0.0 115.1 43.0  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2017/3
2017
2018/3
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 12.1 -44.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2017/3
2017
2018/3
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -86 -49  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -35 -49  
EBIT / employee  0 0 0 -86 -98  
Net earnings / employee  0 0 0 -96 -110