CVR number 21053899
Industry 46.4210 Wholesale of clothing and footwear

EVA & CLAUDI A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Bankruptcy risk for industry  2.9% 2.9% 2.9% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 1.1% 3.0%  
Credit score (0-100)  0 0 0 87 59  
Credit rating  N/A N/A N/A A BBB  
Credit limit (kDKK)  0.0 0.0 0.0 161.1 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 3,560 4,039  
EBITDA  0.0 0.0 0.0 1,239 625  
EBIT  0.0 0.0 0.0 761 257  
Pre-tax profit (PTP)  0.0 0.0 0.0 1,125.9 32.2  
Net earnings  0.0 0.0 0.0 960.8 24.8  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 1,126 32.2  
 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Tangible assets total  0.0 0.0 0.0 0.0 621  
Shareholders equity total  0.0 0.0 0.0 2,369 2,394  
Interest-bearing liabilities  0.0 0.0 0.0 3,163 5,283  
Balance sheet total (assets)  0.0 0.0 0.0 7,075 9,816  
Net Debt  0.0 0.0 0.0 2,645 5,166  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 3,560 4,039  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 13.4%  
Employees  0 0 0 6 11  
Employee growth %  0.0% 0.0% 0.0% 0.0% 83.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 7,075 9,816  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 38.8%  
Added value  0.0 0.0 0.0 760.8 625.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 -478 253  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 21.4% 6.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 19.0% 3.5%  
ROI %  0.0% 0.0% 0.0% 24.3% 4.5%  
ROE %  0.0% 0.0% 0.0% 40.6% 1.0%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Equity ratio %  0.0% 0.0% 0.0% 48.0% 30.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 213.5% 826.7%  
Gearing %  0.0% 0.0% 0.0% 133.5% 220.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 13.9% 6.3%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Quick Ratio  0.0 0.0 0.0 0.6 0.3  
Current Ratio  0.0 0.0 0.0 1.7 1.3  
Cash and cash equivalent  0.0 0.0 0.0 517.5 116.8  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 2,535.5 1,963.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 127 57  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 206 57  
EBIT / employee  0 0 0 127 23  
Net earnings / employee  0 0 0 160 2