Selskabet af 27. juni 1968 A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Bankruptcy risk for industry  5.2% 5.2% 5.2% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 3.4% 9.9%  
Credit score (0-100)  0 0 0 56 27  
Credit rating  N/A N/A N/A BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 225 1,199  
EBITDA  0.0 0.0 0.0 122 1,116  
EBIT  0.0 0.0 0.0 122 1,116  
Pre-tax profit (PTP)  0.0 0.0 0.0 96.1 1,085.3  
Net earnings  0.0 0.0 0.0 74.0 820.9  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 96.1 1,085  

 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12

Tangible assets total  0.0 0.0 0.0 419 0.0  
Shareholders equity total  0.0 0.0 0.0 1,234 2,055  
Interest-bearing liabilities  0.0 0.0 0.0 1,309 1,604  
Balance sheet total (assets)  0.0 0.0 0.0 2,913 3,825  

Net Debt  0.0 0.0 0.0 -952 -2,221  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 225 1,199  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 431.7%  
Employees  0 0 0 3 3  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 2,913 3,825  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 31.3%  
Added value  0.0 0.0 0.0 121.6 1,116.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 419 -419  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 54.0% 93.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 4.2% 33.1%  
ROI %  0.0% 0.0% 0.0% 4.8% 36.0%  
ROE %  0.0% 0.0% 0.0% 6.0% 49.9%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Equity ratio %  0.0% 0.0% 0.0% 42.3% 53.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -783.0% -198.9%  
Gearing %  0.0% 0.0% 0.0% 106.1% 78.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 4.0% 2.1%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Quick Ratio  0.0 0.0 0.0 1.5 2.2  
Current Ratio  0.0 0.0 0.0 1.5 2.2  
Cash and cash equivalent  0.0 0.0 0.0 2,261.8 3,824.9  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 810.3 2,050.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 41 372  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 41 372  
EBIT / employee  0 0 0 41 372  
Net earnings / employee  0 0 0 25 274