CVR number 17000500
Industry 01.4610 Raising of swine/pigs

AC Farming-Give A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 1.7% 0.7%  
Credit score (0-100)  0 0 0 75 95  
Credit rating  N/A N/A N/A A AA  
Credit limit (kDKK)  0.0 0.0 0.0 4.7 2,428.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 6,740 11,502  
EBITDA  0.0 0.0 0.0 3,210 8,047  
EBIT  0.0 0.0 0.0 3,067 6,660  
Pre-tax profit (PTP)  0.0 0.0 0.0 2,662.0 5,751.1  
Net earnings  0.0 0.0 0.0 2,104.0 4,480.9  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 2,662 5,751  
 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Tangible assets total  0.0 0.0 0.0 5,315 81,824  
Shareholders equity total  0.0 0.0 0.0 3,330 21,259  
Interest-bearing liabilities  0.0 0.0 0.0 9,724 68,482  
Balance sheet total (assets)  0.0 0.0 0.0 16,732 98,823  
Net Debt  0.0 0.0 0.0 9,724 68,482  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 6,740 11,502  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 70.7%  
Employees  0 0 0 13 17  
Employee growth %  0.0% 0.0% 0.0% 0.0% 30.8%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 16,732 98,823  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 490.6%  
Added value  0.0 0.0 0.0 3,067.0 8,046.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 5,172 75,123  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 45.5% 57.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 18.9% 11.7%  
ROI %  0.0% 0.0% 0.0% 24.3% 12.9%  
ROE %  0.0% 0.0% 0.0% 63.2% 36.4%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Equity ratio %  0.0% 0.0% 0.0% 19.9% 21.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 302.9% 851.1%  
Gearing %  0.0% 0.0% 0.0% 292.0% 322.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 10.4% 2.6%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Quick Ratio  0.0 0.0 0.0 0.5 0.3  
Current Ratio  0.0 0.0 0.0 0.8 0.8  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 -2,676.0 -3,419.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 236 473  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 247 473  
EBIT / employee  0 0 0 236 392  
Net earnings / employee  0 0 0 162 264