CVR number 38478796
Industry 46.3100 Wholesale of fruit and vegetables

Scanax International A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Bankruptcy risk for industry  3.5% 3.5% 3.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 3.4% 10.8%  
Credit score (0-100)  0 0 0 56 25  
Credit rating  N/A N/A N/A BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 651 2,117  
EBITDA  0.0 0.0 0.0 253 1,414  
EBIT  0.0 0.0 0.0 62.9 1,414  
Pre-tax profit (PTP)  0.0 0.0 0.0 -46.2 1,332.2  
Net earnings  0.0 0.0 0.0 -37.3 1,039.0  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -46.2 1,332  
 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Tangible assets total  0.0 0.0 0.0 4,925 0.0  
Shareholders equity total  0.0 0.0 0.0 463 1,502  
Interest-bearing liabilities  0.0 0.0 0.0 5,700 0.0  
Balance sheet total (assets)  0.0 0.0 0.0 8,733 1,713  
Net Debt  0.0 0.0 0.0 2,935 -1,519  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 651 2,117  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 225.1%  
Employees  0 0 0 4 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% -50.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 8,733 1,713  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -80.4%  
Added value  0.0 0.0 0.0 62.9 1,414.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 4,735 -4,925  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 9.7% 66.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 0.7% 27.1%  
ROI %  0.0% 0.0% 0.0% 1.0% 36.6%  
ROE %  0.0% 0.0% 0.0% -8.1% 105.8%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Equity ratio %  0.0% 0.0% 0.0% 5.3% 87.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 1,160.5% -107.4%  
Gearing %  0.0% 0.0% 0.0% 1,232.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 3.8% 2.9%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Quick Ratio  0.0 0.0 0.0 1.5 10.9  
Current Ratio  0.0 0.0 0.0 1.5 10.9  
Cash and cash equivalent  0.0 0.0 0.0 2,765.4 1,519.5  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 1,237.6 1,555.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 16 707  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 63 707  
EBIT / employee  0 0 0 16 707  
Net earnings / employee  0 0 0 -9 520