DEAS EJENDOMSMÆGLERSELSKAB A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.1% 2.1% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 7.4% 23.2% 45.1%  
Credit score (0-100)  0 0 35 5 0  
Credit rating  N/A N/A BB B C  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 5,221 8,640 1,772  
EBITDA  0.0 0.0 -2,474 5,161 1,765  
EBIT  0.0 0.0 -2,474 5,161 1,765  
Pre-tax profit (PTP)  0.0 0.0 -2,517.0 5,189.0 1,900.0  
Net earnings  0.0 0.0 -1,973.0 4,047.0 1,479.0  
Pre-tax profit without non-rec. items  0.0 0.0 -2,517 5,189 1,900  

 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 1,831 5,878 7,357  
Interest-bearing liabilities  0.0 0.0 5.0 -6,023 -7,427  
Balance sheet total (assets)  0.0 0.0 3,951 2,365 7.0  

Net Debt  0.0 0.0 -1,045 -6,153 -7,434  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 5,221 8,640 1,772  
Gross profit growth  0.0% 0.0% 0.0% 65.5% -79.5%  
Employees  0 0 0 6 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 3,951 2,365 7  
Balance sheet change%  0.0% 0.0% 0.0% -40.1% -99.7%  
Added value  0.0 0.0 -2,474.0 5,161.0 1,765.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 1.0 2.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -47.4% 59.7% 99.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -62.6% 164.5% 160.2%  
ROI %  0.0% 0.0% -134.7% 614.3% -1,767.4%  
ROE %  0.0% 0.0% -107.8% 105.0% 22.3%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 57.3% 62.6% 50.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 42.2% -119.2% -421.2%  
Gearing %  0.0% 0.0% 0.3% -102.5% -101.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 1,720.0% -0.2% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 2.9 -0.7 -0.0  
Current Ratio  0.0 0.0 1.9 -0.7 -0.0  
Cash and cash equivalent  0.0 0.0 1,050.0 130.0 7.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 1,827.0 5,874.0 7,350.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 860 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 860 0  
EBIT / employee  0 0 0 860 0  
Net earnings / employee  0 0 0 675 0