FUNDER KIRKEBY MURERFORRETNING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Bankruptcy risk for industry  5.2% 5.2% 5.2% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 7.7% 6.7%  
Credit score (0-100)  0 0 0 34 37  
Credit rating  N/A N/A N/A BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 415 543  
EBITDA  0.0 0.0 0.0 -49.0 49.3  
EBIT  0.0 0.0 0.0 -54.0 43.3  
Pre-tax profit (PTP)  0.0 0.0 0.0 -54.0 43.1  
Net earnings  0.0 0.0 0.0 -43.0 33.2  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -54.0 43.1  

 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12

Tangible assets total  0.0 0.0 0.0 18.0 13.0  
Shareholders equity total  0.0 0.0 0.0 124 157  
Interest-bearing liabilities  0.0 0.0 0.0 5.0 4.7  
Balance sheet total (assets)  0.0 0.0 0.0 261 303  

Net Debt  0.0 0.0 0.0 -144 -125  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 415 543  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 31.0%  
Employees  0 0 0 1,000 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% -99.9%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 261 303  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 16.2%  
Added value  0.0 0.0 0.0 -54.0 49.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 13 -11  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 -1.0 1.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% -13.0% 8.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% -20.7% 15.4%  
ROI %  0.0% 0.0% 0.0% -41.9% 29.8%  
ROE %  0.0% 0.0% 0.0% -34.7% 23.6%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Equity ratio %  0.0% 0.0% 0.0% 47.5% 51.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 293.9% -253.1%  
Gearing %  0.0% 0.0% 0.0% 4.0% 3.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 5.0%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Quick Ratio  0.0 0.0 0.0 1.8 2.0  
Current Ratio  0.0 0.0 0.0 1.8 2.0  
Cash and cash equivalent  0.0 0.0 0.0 149.0 129.4  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 106.0 143.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -0 49  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -0 49  
EBIT / employee  0 0 0 -0 43  
Net earnings / employee  0 0 0 -0 33