CVR number 40692002
Industry 68.1000 Buying and selling of own real estate

JS Ejendomme Ikast ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 2.4% 1.4% 1.5%  
Credit score (0-100)  0 0 63 77 76  
Credit rating  N/A N/A BBB A A  
Credit limit (kDKK)  0.0 0.0 0.0 3.9 1.8  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 58.4 466 426  
EBITDA  0.0 0.0 58.4 466 426  
EBIT  0.0 0.0 44.7 404 315  
Pre-tax profit (PTP)  0.0 0.0 -70.1 186.0 -17.4  
Net earnings  0.0 0.0 -57.7 132.8 -29.0  
Pre-tax profit without non-rec. items  0.0 0.0 -70.1 186 -17.4  
 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Tangible assets total  0.0 0.0 11,103 13,697 13,766  
Shareholders equity total  0.0 0.0 63.8 197 168  
Interest-bearing liabilities  0.0 0.0 11,136 11,457 13,402  
Balance sheet total (assets)  0.0 0.0 13,275 13,787 13,793  
Net Debt  0.0 0.0 8,993 11,457 13,383  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 58.4 466 426  
Gross profit growth  0.0% 0.0% 0.0% 696.8% -8.6%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 13,275 13,787 13,793  
Balance sheet change%  0.0% 0.0% 0.0% 3.9% 0.0%  
Added value  0.0 0.0 58.4 417.9 425.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 11,089 2,532 -42  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 76.5% 86.8% 74.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.3% 3.0% 2.3%  
ROI %  0.0% 0.0% 0.4% 3.5% 2.5%  
ROE %  0.0% 0.0% -90.4% 102.0% -15.9%  

Solidity 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Equity ratio %  0.0% 0.0% 0.5% 1.4% 1.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 15,391.7% 2,461.0% 3,145.0%  
Gearing %  0.0% 0.0% 17,451.3% 5,826.2% 7,992.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 2.1% 1.9% 2.7%  

Liquidity 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Quick Ratio  0.0 0.0 0.3 0.0 0.0  
Current Ratio  0.0 0.0 0.3 0.0 0.0  
Cash and cash equivalent  0.0 0.0 2,143.3 0.0 18.6  

Capital use efficiency 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -6,342.9 -8,973.9 -9,313.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 418 426  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 466 426  
EBIT / employee  0 0 0 404 315  
Net earnings / employee  0 0 0 133 -29