JPJ Byg ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Bankruptcy risk for industry  5.0% 5.0% 5.0% 5.0% 5.0%  
Bankruptcy risk  2.9% 2.6% 3.9% 3.0% 4.1%  
Credit score (0-100)  58 59 50 57 49  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Gross profit  4,227 4,854 6,905 6,994 5,666  
EBITDA  589 980 2,441 2,709 545  
EBIT  442 824 2,277 2,653 413  
Pre-tax profit (PTP)  485.4 785.5 2,250.4 2,629.1 366.3  
Net earnings  373.5 606.3 1,752.3 2,046.2 287.0  
Pre-tax profit without non-rec. items  485 786 2,250 2,629 366  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Tangible assets total  446 362 241 262 227  
Shareholders equity total  1,664 1,770 2,923 3,219 1,506  
Interest-bearing liabilities  143 743 0.0 0.0 1,991  
Balance sheet total (assets)  3,980 4,400 5,421 6,925 6,163  

Net Debt  -689 731 -570 -1,661 1,114  
 
See the entire balance sheet

Volume 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  4,227 4,854 6,905 6,994 5,666  
Gross profit growth  -12.6% 14.8% 42.3% 1.3% -19.0%  
Employees  11 10 9 10 11  
Employee growth %  0.0% -9.1% -10.0% 11.1% 10.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,980 4,400 5,421 6,925 6,163  
Balance sheet change%  -2.2% 10.6% 23.2% 27.7% -11.0%  
Added value  588.9 980.2 2,441.3 2,816.5 545.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -293 -240 -285 -35 -167  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  10.5% 17.0% 33.0% 37.9% 7.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  12.5% 19.7% 46.4% 43.0% 6.3%  
ROI %  26.1% 38.0% 83.7% 86.4% 12.3%  
ROE %  21.6% 35.3% 74.7% 66.6% 12.2%  

Solidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Equity ratio %  41.8% 40.2% 53.9% 46.5% 24.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -117.1% 74.6% -23.4% -61.3% 204.3%  
Gearing %  8.6% 42.0% 0.0% 0.0% 132.2%  
Net interest  0 0 0 0 0  
Financing costs %  9.1% 9.1% 7.3% 0.0% 4.7%  

Liquidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Quick Ratio  1.5 1.4 2.3 1.9 1.2  
Current Ratio  1.6 1.6 2.5 2.1 1.3  
Cash and cash equivalent  832.4 12.1 570.4 1,660.9 877.0  

Capital use efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,353.8 1,547.0 3,148.1 3,477.3 1,298.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Net sales / employee  0 0 0 0 0  
Added value / employee  54 98 271 282 50  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  54 98 271 271 50  
EBIT / employee  40 82 253 265 38  
Net earnings / employee  34 61 195 205 26