CVR number 33076207
Industry 46.9000 Non-specialised wholesale trade

DURALAMP DANMARK A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  2.1% 2.1% 2.1% 2.1% 2.1%  
Bankruptcy risk  9.3% 6.6% 14.2% 9.8% 5.4%  
Credit score (0-100)  26 35 14 24 42  
Credit rating  BB BBB BB BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  519 661 513 395 127  
EBITDA  519 661 513 395 127  
EBIT  519 661 513 395 127  
Pre-tax profit (PTP)  577.0 727.0 559.0 430.0 193.2  
Net earnings  449.0 567.0 436.0 335.0 150.6  
Pre-tax profit without non-rec. items  577 727 559 430 193  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  1,631 1,198 1,135 969 680  
Interest-bearing liabilities  0.0 0.0 128 0.0 110  
Balance sheet total (assets)  2,343 1,744 1,707 1,411 1,300  
Net Debt  -200 -544 121 -4.0 110  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  519 661 513 395 127  
Gross profit growth  -8.3% 27.4% -22.4% -23.0% -67.9%  
Employees  2 2 2 2 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,343 1,744 1,707 1,411 1,300  
Balance sheet change%  15.8% -25.6% -2.1% -17.3% -7.9%  
Added value  519.0 661.0 513.0 395.0 126.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  5.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  26.7% 35.6% 32.6% 27.6% 14.4%  
ROI %  36.2% 51.5% 45.7% 38.5% 22.1%  
ROE %  27.9% 40.1% 37.4% 31.8% 18.3%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  69.6% 68.7% 66.5% 68.7% 52.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -38.5% -82.3% 23.6% -1.0% 86.3%  
Gearing %  0.0% 0.0% 11.3% 0.0% 16.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 4.7% 0.0% 2.7%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  3.3 3.2 3.0 3.2 0.0  
Current Ratio  3.3 3.2 3.0 3.2 0.0  
Cash and cash equivalent  200.0 544.0 7.0 4.0 0.5  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,631.0 1,198.0 1,135.0 969.0 -615.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  260 331 257 198 63  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  260 331 257 198 63  
EBIT / employee  260 331 257 198 63  
Net earnings / employee  225 284 218 168 75