CVR number 26655617
Industry 64.9900 Other financial service activities, except insurance and pension funding n.e.c.

BENT AMSINCK ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  0.5% 0.8% 1.1% 0.7% 0.5%  
Credit score (0-100)  99 90 82 94 99  
Credit rating  AAA A A AA AAA  
Credit limit (kDKK)  1,369.5 3,122.6 836.8 2,487.2 2,494.4  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -6.8 -7.7 -7.8 -7.2 -10.0  
EBITDA  -6.8 -7.7 -7.8 -7.2 -10.0  
EBIT  -6.8 -7.7 -7.8 -7.2 -10.0  
Pre-tax profit (PTP)  4,195.0 17,936.1 -3,042.1 3,291.6 3,728.8  
Net earnings  4,130.5 17,506.0 -2,534.0 2,735.2 3,076.1  
Pre-tax profit without non-rec. items  4,195 17,936 -3,042 3,292 3,729  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  13,834 30,872 25,828 27,143 25,022  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  13,894 31,357 25,835 27,147 25,540  
Net Debt  -3,827 -25,132 -19,142 -20,741 -18,924  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -6.8 -7.7 -7.8 -7.2 -10.0  
Gross profit growth  65.8% -12.4% -1.7% 7.9% -39.6%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  13,894 31,357 25,835 27,147 25,540  
Balance sheet change%  18.1% 125.7% -17.6% 5.1% -5.9%  
Added value  -6.8 -7.7 -7.8 -7.2 -10.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  33.0% 79.4% 1.3% 13.0% 15.5%  
ROI %  33.1% 80.4% 1.3% 13.0% 15.7%  
ROE %  32.3% 78.3% -8.9% 10.3% 11.8%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  99.6% 98.5% 100.0% 100.0% 98.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  56,042.8% 327,489.8% 245,313.4% 288,596.1% 188,670.3%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  62.8 51.9 2,868.7 4,739.2 36.5  
Current Ratio  62.8 51.9 2,868.7 4,739.2 36.5  
Cash and cash equivalent  3,827.2 25,131.6 19,141.8 20,741.4 18,923.6  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -5.1 17,075.5 2,217.8 926.1 -126.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0