Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

DIT BOLIGMILJØ ApS

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9%   Bankruptcy risk   8.1% 9.8% 2.6% 2.0% 2.0% 5.6% 26.0% 25.7%   Credit score (0-100)   32 26 61 67 68 40 3 3   Credit rating   BB BB BBB A A BBB B B   Credit limit (kDKK)   -0.0 -0.0 0.0 0.2 0.1 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   923 930 1,864 1,909 1,277 909 0.0 0.0   EBITDA   138 43.0 590 351 29.2 -365 0.0 0.0   EBIT   137 43.0 590 351 29.2 -365 0.0 0.0   Pre-tax profit (PTP)   110.0 13.0 575.0 330.0 27.7 -365.3 0.0 0.0   Net earnings   110.0 13.0 575.0 290.0 22.7 -365.3 0.0 0.0   Pre-tax profit without non-rec. items   110 13.0 575 330 27.7 -365 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   -375 -362 147 437 459 93.7 13.7 13.7   Interest-bearing liabilities   248 187 129 39.0 39.3 133 0.0 0.0   Balance sheet total (assets)   459 535 1,053 1,023 828 591 13.7 13.7   Net Debt   158 80.0 -481 -562 -173 79.2 -13.7 -13.7     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   923 930 1,864 1,909 1,277 909 0.0 0.0   Gross profit growth   -21.5% 0.8% 100.4% 2.4% -33.1% -28.8% -100.0% 0.0%   Employees   3 3 3 3 3 3 0 0   Employee growth %   -25.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   459 535 1,053 1,023 828 591 14 14   Balance sheet change%   16.2% 16.6% 96.8% -2.8% -19.0% -28.6% -97.7% 0.0%   Added value   138.0 43.0 590.0 351.0 29.2 -365.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -1 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 2.0 3.0 4.0 5.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   14.8% 4.6% 31.7% 18.4% 2.3% -40.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   16.0% 5.0% 60.5% 33.8% 3.2% -51.5% 0.0% 0.0%   ROI %   52.5% 19.8% 254.9% 93.4% 6.0% -100.8% 0.0% 0.0%   ROE %   25.8% 2.6% 168.6% 99.3% 5.1% -132.2% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   -45.0% -40.4% 14.0% 42.7% 55.4% 15.8% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   114.5% 186.0% -81.5% -160.1% -593.3% -21.7% 0.0% 0.0%   Gearing %   -66.1% -51.7% 87.8% 8.9% 8.6% 142.3% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   10.3% 13.8% 9.5% 25.0% 4.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.2 0.3 0.9 1.3 1.6 0.6 0.0 0.0   Current Ratio   0.5 0.6 1.1 1.7 2.2 1.1 0.0 0.0   Cash and cash equivalent   90.0 107.0 610.0 601.0 212.7 54.1 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -424.0 -387.0 122.0 409.0 430.7 45.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   46 14 197 117 10 -122 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   46 14 197 117 10 -122 0 0   EBIT / employee   46 14 197 117 10 -122 0 0   Net earnings / employee   37 4 192 97 8 -122 0 0