CVR number 37819182
Industry 68.1000 Buying and selling of own real estate

Ejendomsselskabet JAMA ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  4.0% 5.2% 5.6% 3.9% 3.5%  
Credit score (0-100)  51 43 39 50 52  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  334 81.6 27.7 122 60.5  
EBITDA  334 81.6 27.7 122 60.5  
EBIT  604 130 76.7 222 226  
Pre-tax profit (PTP)  532.8 102.5 21.5 146.8 165.2  
Net earnings  415.6 80.0 16.8 114.5 128.9  
Pre-tax profit without non-rec. items  533 103 21.5 147 165  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  4,625 1,836 1,885 1,985 2,150  
Shareholders equity total  656 736 753 867 996  
Interest-bearing liabilities  3,764 2,981 3,745 998 1,067  
Balance sheet total (assets)  4,634 4,410 4,609 2,021 2,192  
Net Debt  3,764 2,981 3,745 998 1,067  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  334 81.6 27.7 122 60.5  
Gross profit growth  605.5% -75.5% -66.0% 338.4% -50.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  4,634 4,410 4,609 2,021 2,192  
Balance sheet change%  -32.1% -4.8% 4.5% -56.1% 8.5%  
Added value  603.7 129.6 76.7 221.6 225.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  286 -2,789 49 100 165  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  180.9% 158.8% 276.7% 182.3% 372.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  10.5% 2.9% 1.7% 6.9% 10.7%  
ROI %  12.4% 3.1% 1.9% 7.1% 11.1%  
ROE %  92.7% 11.5% 2.3% 14.1% 13.8%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  14.2% 16.8% 16.3% 42.9% 45.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,127.5% 3,652.1% 13,507.0% 821.1% 1,762.9%  
Gearing %  573.7% 405.0% 497.5% 115.1% 107.1%  
Net interest  0 0 0 0 0  
Financing costs %  1.6% 0.8% 1.7% 3.4% 5.8%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.7 0.7 0.0 0.0  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -3,883.7 -1,088.1 -1,115.6 -1,073.1 -1,072.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0