Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

EJENDOMSSELSKABET LYNGVEJ ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   1.0% 0.7% 0.6% 0.6% 1.0% 1.0% 9.6% 9.4%   Credit score (0-100)   89 94 96 96 87 85 26 26   Credit rating   A AA AA AA A A BB BB   Credit limit (kDKK)   391.6 607.4 723.6 796.9 517.9 552.8 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,101 1,243 1,720 1,686 1,154 1,154 0.0 0.0   EBITDA   346 500 808 892 431 427 0.0 0.0   EBIT   346 500 808 892 431 427 0.0 0.0   Pre-tax profit (PTP)   257.0 465.0 873.0 807.0 457.0 445.3 0.0 0.0   Net earnings   200.0 363.0 681.0 630.0 356.0 347.3 0.0 0.0   Pre-tax profit without non-rec. items   257 465 873 807 457 445 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   12,948 12,615 12,148 11,681 11,214 10,747 0.0 0.0   Shareholders equity total   5,748 6,110 6,791 7,421 7,777 8,124 3,924 3,924   Interest-bearing liabilities   6,855 6,424 6,035 5,808 5,566 5,267 0.0 0.0   Balance sheet total (assets)   13,967 14,156 14,665 15,033 14,925 14,973 3,924 3,924   Net Debt   6,306 5,846 5,503 5,286 5,059 1,042 -3,924 -3,924     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,101 1,243 1,720 1,686 1,154 1,154 0.0 0.0   Gross profit growth   42.4% 12.9% 38.4% -2.0% -31.6% -0.0% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   13,967 14,156 14,665 15,033 14,925 14,973 3,924 3,924   Balance sheet change%   -0.6% 1.4% 3.6% 2.5% -0.7% 0.3% -73.8% 0.0%   Added value   346.0 500.0 808.0 892.0 431.0 427.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   28 -333 -467 -467 -467 -467 -10,747 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   31.4% 40.2% 47.0% 52.9% 37.3% 37.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   2.5% 3.7% 6.4% 6.6% 3.4% 3.4% 0.0% 0.0%   ROI %   2.6% 3.8% 6.6% 6.8% 3.5% 3.5% 0.0% 0.0%   ROE %   3.5% 6.1% 10.6% 8.9% 4.7% 4.4% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   41.4% 43.4% 46.6% 49.6% 52.4% 54.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,822.5% 1,169.2% 681.1% 592.6% 1,173.8% 243.7% 0.0% 0.0%   Gearing %   119.3% 105.1% 88.9% 78.3% 71.6% 64.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.4% 0.9% 0.9% 2.9% 1.0% 1.2% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   2.2 2.2 2.6 3.0 3.4 3.4 0.0 0.0   Current Ratio   1.9 2.0 2.4 2.8 3.2 3.2 0.0 0.0   Cash and cash equivalent   549.0 578.0 532.0 522.0 507.0 4,225.1 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   301.0 576.0 1,195.0 1,972.0 2,363.0 2,747.1 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0